Fuxing China Group Ltd
SGX:AWK
Intrinsic Value
The intrinsic value of one AWK stock under the Base Case scenario is 3.388 SGD. Compared to the current market price of 0.295 SGD, Fuxing China Group Ltd is Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Fuxing China Group Ltd
Balance Sheet Decomposition
Fuxing China Group Ltd
Current Assets | 559m |
Cash & Short-Term Investments | 169.6m |
Receivables | 265.5m |
Other Current Assets | 123.9m |
Non-Current Assets | 337m |
Long-Term Investments | 42.1m |
PP&E | 270m |
Intangibles | 2.5m |
Other Non-Current Assets | 22.4m |
Free Cash Flow Analysis
Fuxing China Group Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Fuxing China Group Ltd
Revenue
|
735.9m
CNY
|
Cost of Revenue
|
-690.1m
CNY
|
Gross Profit
|
45.8m
CNY
|
Operating Expenses
|
-40.7m
CNY
|
Operating Income
|
5m
CNY
|
Other Expenses
|
-4.4m
CNY
|
Net Income
|
698k
CNY
|
AWK Profitability Score
Profitability Due Diligence
Fuxing China Group Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Fuxing China Group Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
AWK Solvency Score
Solvency Due Diligence
Fuxing China Group Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Fuxing China Group Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AWK Price Targets Summary
Fuxing China Group Ltd
Dividends
Current shareholder yield for AWK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?