Fuxing China Group Ltd
SGX:AWK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fuxing China Group Ltd
SGX:AWK
|
CN |
|
Veeko International Holdings Ltd
HKEX:1173
|
HK |
|
Soma Textiles & Industries Ltd
NSE:SOMATEX
|
IN |
|
S
|
Streit Mecanique SA
PAR:MLSTR
|
FR |
|
Dr Martens PLC
LSE:DOCS
|
UK |
|
Sleep Country Canada Holdings Inc
TSX:ZZZ
|
CA |
|
GOME Retail Holdings Ltd
HKEX:493
|
CN |
|
Goldstone Technologies Ltd
NSE:GOLDTECH
|
IN |
|
A
|
Auka Capital Corp
XTSX:AUK.P
|
CA |
|
C
|
Chengdu Xuguang Electronics Co Ltd
SSE:600353
|
CN |
|
Intrusion Inc
NASDAQ:INTZ
|
US |
|
Nippon Sanso Holdings Corp
TSE:4091
|
JP |
|
C
|
Cofina SGPS SA
ELI:CFN
|
PT |
|
Malion New Materials Co Ltd
SZSE:300586
|
CN |
|
JHS Svendgaard Laboratories Ltd
NSE:JHS
|
IN |
|
SPI Energy Co Ltd
NASDAQ:SPI
|
HK |
|
E
|
EBOS Group Ltd
OTC:EBOSY
|
AU |
|
KPI Green Energy Ltd
NSE:KPIGREEN
|
IN |
|
A
|
Akron PAO
LSE:AKRN
|
RU |
|
T
|
TEAM Consulting Engineering and Management PCL
SET:TEAMG
|
TH |
|
Agarwal Industrial Corporation Ltd
NSE:AGARIND
|
IN |
Income Statement
Earnings Waterfall
Fuxing China Group Ltd
Income Statement
Fuxing China Group Ltd
| Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
15
|
0
|
13
|
0
|
0
|
9
|
0
|
11
|
0
|
11
|
0
|
9
|
0
|
0
|
|
| Revenue |
662
N/A
|
884
+34%
|
879
-1%
|
862
-2%
|
838
-3%
|
829
-1%
|
720
-13%
|
624
-13%
|
543
-13%
|
476
-12%
|
499
+5%
|
581
+16%
|
602
+4%
|
665
+10%
|
725
+9%
|
699
-4%
|
714
+2%
|
675
-5%
|
625
-7%
|
586
-6%
|
574
-2%
|
569
-1%
|
592
+4%
|
601
+2%
|
614
+2%
|
617
+0%
|
583
-6%
|
596
+2%
|
596
0%
|
649
+9%
|
694
+7%
|
697
+0%
|
714
+2%
|
702
-2%
|
736
+5%
|
764
+4%
|
803
+5%
|
832
+4%
|
869
+4%
|
906
+4%
|
901
0%
|
922
+2%
|
922
+0%
|
905
-2%
|
929
+3%
|
901
-3%
|
888
-1%
|
830
-6%
|
763
-8%
|
741
-3%
|
707
-5%
|
698
-1%
|
702
+1%
|
913
+30%
|
763
-16%
|
1 048
+37%
|
841
-20%
|
802
-5%
|
762
-5%
|
724
-5%
|
736
+2%
|
732
-1%
|
672
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(427)
|
(576)
|
(570)
|
(555)
|
(537)
|
(565)
|
(509)
|
(476)
|
(454)
|
(401)
|
(417)
|
(481)
|
(478)
|
(520)
|
(559)
|
(519)
|
(544)
|
(518)
|
(497)
|
(495)
|
(502)
|
(514)
|
(542)
|
(553)
|
(565)
|
(567)
|
(531)
|
(540)
|
(541)
|
(598)
|
(645)
|
(650)
|
(668)
|
(654)
|
(688)
|
(716)
|
(753)
|
(784)
|
(818)
|
(853)
|
(849)
|
(864)
|
(865)
|
(849)
|
(873)
|
(852)
|
(846)
|
(793)
|
(729)
|
(701)
|
(674)
|
(680)
|
(668)
|
(858)
|
(692)
|
(952)
|
(785)
|
(755)
|
(716)
|
(682)
|
(690)
|
(681)
|
(623)
|
|
| Gross Profit |
235
N/A
|
308
+31%
|
309
+0%
|
307
-1%
|
301
-2%
|
265
-12%
|
211
-20%
|
148
-30%
|
89
-40%
|
75
-17%
|
82
+9%
|
100
+22%
|
125
+25%
|
145
+16%
|
166
+14%
|
180
+9%
|
170
-6%
|
158
-7%
|
129
-18%
|
91
-29%
|
73
-20%
|
55
-25%
|
50
-8%
|
48
-4%
|
49
+2%
|
50
+2%
|
52
+4%
|
56
+7%
|
54
-3%
|
51
-7%
|
49
-4%
|
47
-4%
|
46
-2%
|
48
+5%
|
48
+1%
|
48
N/A
|
50
+3%
|
49
-2%
|
51
+4%
|
52
+3%
|
53
+0%
|
58
+11%
|
57
-2%
|
57
-1%
|
56
-1%
|
49
-12%
|
42
-15%
|
37
-12%
|
33
-10%
|
40
+20%
|
32
-19%
|
18
-43%
|
34
+83%
|
55
+63%
|
71
+29%
|
96
+36%
|
56
-41%
|
48
-16%
|
46
-4%
|
42
-9%
|
46
+10%
|
51
+10%
|
50
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
1
|
(13)
|
3
|
(29)
|
(48)
|
(48)
|
(52)
|
(55)
|
(31)
|
(18)
|
(18)
|
(21)
|
(24)
|
(35)
|
(36)
|
(40)
|
(58)
|
(114)
|
(123)
|
(132)
|
(132)
|
(265)
|
(218)
|
(222)
|
(225)
|
(282)
|
(257)
|
(245)
|
(220)
|
(40)
|
(21)
|
(20)
|
(22)
|
(65)
|
(51)
|
(50)
|
(45)
|
(100)
|
(111)
|
(95)
|
(102)
|
(33)
|
(30)
|
(44)
|
(28)
|
(33)
|
3
|
8
|
(15)
|
(34)
|
(67)
|
(92)
|
(158)
|
(178)
|
(13)
|
(22)
|
(18)
|
(31)
|
(43)
|
(26)
|
(41)
|
(60)
|
(23)
|
|
| Selling, General & Administrative |
(10)
|
(13)
|
(14)
|
(21)
|
(38)
|
(48)
|
(52)
|
(53)
|
(31)
|
(23)
|
(23)
|
(25)
|
(28)
|
(37)
|
(45)
|
(50)
|
(68)
|
(117)
|
(120)
|
(129)
|
(133)
|
(203)
|
(205)
|
(203)
|
(217)
|
(256)
|
(252)
|
(245)
|
(216)
|
(53)
|
(53)
|
(50)
|
(50)
|
(66)
|
(66)
|
(69)
|
(73)
|
(100)
|
(98)
|
(92)
|
(81)
|
(40)
|
(45)
|
(54)
|
(53)
|
(54)
|
(46)
|
(43)
|
(62)
|
(57)
|
(53)
|
(84)
|
(82)
|
(101)
|
(57)
|
(76)
|
(55)
|
(69)
|
(61)
|
(45)
|
(72)
|
(88)
|
(71)
|
|
| Other Operating Expenses |
11
|
1
|
18
|
(8)
|
(10)
|
0
|
(0)
|
(2)
|
0
|
6
|
5
|
4
|
4
|
1
|
9
|
10
|
10
|
3
|
(3)
|
(2)
|
0
|
(61)
|
(14)
|
(19)
|
(8)
|
(26)
|
(5)
|
(0)
|
(4)
|
13
|
32
|
30
|
28
|
1
|
15
|
20
|
28
|
1
|
(13)
|
(3)
|
(21)
|
6
|
15
|
10
|
25
|
21
|
49
|
50
|
47
|
23
|
(14)
|
(8)
|
(75)
|
(78)
|
44
|
53
|
37
|
38
|
18
|
19
|
32
|
28
|
48
|
|
| Operating Income |
236
N/A
|
295
+25%
|
312
+6%
|
278
-11%
|
253
-9%
|
217
-14%
|
159
-26%
|
93
-42%
|
58
-37%
|
57
-2%
|
64
+12%
|
79
+24%
|
101
+28%
|
110
+9%
|
129
+18%
|
141
+9%
|
112
-20%
|
44
-61%
|
5
-88%
|
(41)
N/A
|
(60)
-47%
|
(210)
-251%
|
(168)
+20%
|
(174)
-3%
|
(176)
-1%
|
(232)
-32%
|
(205)
+11%
|
(189)
+8%
|
(166)
+12%
|
10
N/A
|
28
+173%
|
27
-5%
|
24
-11%
|
(17)
N/A
|
(3)
+84%
|
(1)
+48%
|
5
N/A
|
(51)
N/A
|
(60)
-17%
|
(43)
+29%
|
(49)
-16%
|
25
N/A
|
27
+10%
|
12
-55%
|
28
+129%
|
17
-40%
|
45
+164%
|
45
+0%
|
18
-59%
|
6
-67%
|
(34)
N/A
|
(73)
-114%
|
(124)
-69%
|
(124)
+0%
|
58
N/A
|
74
+29%
|
38
-48%
|
17
-56%
|
3
-82%
|
16
+419%
|
5
-68%
|
(9)
N/A
|
27
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(19)
|
(18)
|
(15)
|
(12)
|
(16)
|
(17)
|
(20)
|
(17)
|
(4)
|
(2)
|
(2)
|
(1)
|
7
|
(1)
|
(1)
|
(0)
|
(7)
|
(2)
|
(2)
|
(3)
|
45
|
(4)
|
(5)
|
(6)
|
2
|
(6)
|
(6)
|
(6)
|
11
|
(11)
|
(13)
|
(13)
|
4
|
(12)
|
(12)
|
(13)
|
(38)
|
(13)
|
(13)
|
(13)
|
1
|
(14)
|
(15)
|
(16)
|
(4)
|
(15)
|
(14)
|
(13)
|
(52)
|
(14)
|
(47)
|
(9)
|
2
|
(8)
|
(8)
|
(10)
|
(11)
|
(11)
|
(9)
|
(9)
|
(7)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
7
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
1
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
227
N/A
|
276
+22%
|
294
+6%
|
263
-11%
|
241
-8%
|
199
-17%
|
142
-28%
|
73
-49%
|
41
-45%
|
52
+29%
|
62
+18%
|
77
+25%
|
99
+29%
|
117
+17%
|
128
+10%
|
140
+9%
|
112
-20%
|
37
-67%
|
4
-90%
|
(42)
N/A
|
(62)
-47%
|
(165)
-165%
|
(172)
-4%
|
(179)
-4%
|
(182)
-2%
|
(219)
-20%
|
(211)
+3%
|
(195)
+8%
|
(172)
+12%
|
21
N/A
|
17
-19%
|
14
-18%
|
11
-24%
|
(14)
N/A
|
(15)
-8%
|
(14)
+8%
|
(9)
+36%
|
(77)
-790%
|
(73)
+4%
|
(56)
+24%
|
(62)
-12%
|
25
N/A
|
13
-48%
|
(3)
N/A
|
11
N/A
|
13
+14%
|
30
+129%
|
31
+2%
|
5
-84%
|
(46)
N/A
|
(49)
-6%
|
(143)
-193%
|
(133)
+7%
|
(111)
+16%
|
49
N/A
|
85
+72%
|
28
-67%
|
6
-80%
|
(8)
N/A
|
7
N/A
|
3
-49%
|
(16)
N/A
|
21
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(60)
|
(79)
|
(78)
|
(86)
|
(86)
|
(62)
|
(50)
|
(25)
|
(9)
|
(22)
|
(24)
|
(30)
|
(38)
|
(44)
|
(49)
|
(53)
|
(48)
|
(33)
|
(23)
|
(11)
|
(4)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(8)
|
(11)
|
(8)
|
(7)
|
(7)
|
(4)
|
(4)
|
(5)
|
(5)
|
6
|
6
|
6
|
5
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
7
|
8
|
(5)
|
(5)
|
(2)
|
6
|
9
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
|
| Income from Continuing Operations |
167
|
197
|
216
|
176
|
155
|
137
|
93
|
49
|
32
|
31
|
37
|
47
|
61
|
73
|
80
|
87
|
63
|
4
|
(20)
|
(53)
|
(66)
|
(173)
|
(178)
|
(185)
|
(189)
|
(224)
|
(219)
|
(204)
|
(180)
|
10
|
9
|
7
|
4
|
(17)
|
(19)
|
(18)
|
(13)
|
(70)
|
(67)
|
(50)
|
(57)
|
16
|
4
|
(12)
|
4
|
7
|
24
|
24
|
(1)
|
(39)
|
(41)
|
(148)
|
(138)
|
(113)
|
55
|
94
|
27
|
4
|
(11)
|
3
|
1
|
(19)
|
20
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
167
N/A
|
197
+18%
|
216
+10%
|
176
-18%
|
155
-12%
|
137
-12%
|
93
-32%
|
49
-47%
|
32
-35%
|
31
-4%
|
37
+22%
|
47
+27%
|
60
+27%
|
72
+19%
|
78
+9%
|
86
+10%
|
63
-26%
|
4
-94%
|
(20)
N/A
|
(53)
-169%
|
(66)
-25%
|
(173)
-161%
|
(178)
-3%
|
(185)
-4%
|
(189)
-2%
|
(224)
-19%
|
(219)
+2%
|
(204)
+7%
|
(180)
+12%
|
10
N/A
|
9
-9%
|
7
-21%
|
4
-48%
|
(17)
N/A
|
(19)
-10%
|
(18)
+3%
|
(13)
+28%
|
(70)
-434%
|
(67)
+4%
|
(50)
+26%
|
(57)
-14%
|
16
N/A
|
4
-74%
|
(12)
N/A
|
4
N/A
|
7
+91%
|
23
+234%
|
24
+4%
|
(1)
N/A
|
(39)
-3 371%
|
(41)
-5%
|
(148)
-261%
|
(138)
+7%
|
(113)
+18%
|
56
N/A
|
69
+24%
|
27
-61%
|
4
-87%
|
(11)
N/A
|
3
N/A
|
1
-77%
|
(19)
N/A
|
20
N/A
|
|
| EPS (Diluted) |
10.43
N/A
|
15.27
+46%
|
13.51
-12%
|
11.01
-19%
|
9.69
-12%
|
8.53
-12%
|
5.78
-32%
|
3.07
-47%
|
2
-35%
|
1.9
-5%
|
2.17
+14%
|
2.66
+23%
|
3.45
+30%
|
4.16
+21%
|
4.55
+9%
|
5
+10%
|
3.7
-26%
|
0.24
-94%
|
-1.14
N/A
|
-3.07
-169%
|
-3.85
-25%
|
-10.07
-162%
|
-10.35
-3%
|
-10.74
-4%
|
-10.96
-2%
|
-13.03
-19%
|
-12.74
+2%
|
-11.86
+7%
|
-10.45
+12%
|
0.59
N/A
|
0.54
-8%
|
0.43
-20%
|
0.22
-49%
|
-1
N/A
|
-1.1
-10%
|
-1.06
+4%
|
-0.76
+28%
|
-4.09
-438%
|
-3.92
+4%
|
-2.89
+26%
|
-3.31
-15%
|
0.94
N/A
|
0.25
-73%
|
-0.68
N/A
|
0.21
N/A
|
0.41
+95%
|
1.36
+232%
|
1.41
+4%
|
-0.07
N/A
|
-2.27
-3 143%
|
-2.38
-5%
|
-8.61
-262%
|
-8.03
+7%
|
-6.58
+18%
|
3.24
N/A
|
4.01
+24%
|
1.55
-61%
|
0.2
-87%
|
-0.64
N/A
|
0.18
N/A
|
0.04
-78%
|
-1.11
N/A
|
1.15
N/A
|
|