Captii Ltd
SGX:AWV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Captii Ltd
SGX:AWV
|
SG |
|
Southern Packaging Group Ltd
SGX:BQP
|
SG |
|
EPI (Holdings) Ltd
HKEX:689
|
HK |
|
Les Hotels Baverez SA
PAR:ALLHB
|
FR |
|
Cheniere Energy Inc
NYSE:LNG
|
US |
|
Star Flyer Inc
TSE:9206
|
JP |
|
Kozosushi Co Ltd
TSE:9973
|
JP |
|
China General Plastics Corp
TWSE:1305
|
TW |
|
Rumo SA
BOVESPA:RAIL3
|
BR |
|
G
|
Goyal Aluminiums Ltd
NSE:GOYALALUM
|
IN |
|
Shake Shack Inc
NYSE:SHAK
|
US |
|
Inesa Intelligent Tech Inc
SSE:600602
|
CN |
|
Oberbank AG
LSE:0C6Y
|
AT |
|
Medialink Group Ltd
HKEX:2230
|
HK |
|
YEDIGITALCorporation
TSE:2354
|
JP |
|
Shanshan Brand Management Co Ltd
HKEX:1749
|
CN |
|
Educational Development Corp
NASDAQ:EDUC
|
US |
|
K
|
KRN Heat Exchanger and Refrigeration Ltd
NSE:KRN
|
IN |
|
E
|
Erytech Pharma SA
PAR:ERYP
|
FR |
|
Gujarat Themis Biosyn Ltd
BSE:506879
|
IN |
Income Statement
Earnings Waterfall
Captii Ltd
Income Statement
Captii Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
18
N/A
|
19
+8%
|
19
-2%
|
20
+6%
|
21
+5%
|
18
-15%
|
15
-14%
|
15
-2%
|
16
+7%
|
15
-5%
|
17
+13%
|
16
-7%
|
25
+55%
|
29
+15%
|
26
-10%
|
27
+6%
|
20
-28%
|
18
-8%
|
20
+8%
|
18
-8%
|
19
+5%
|
19
+2%
|
18
-6%
|
19
+5%
|
18
-5%
|
16
-10%
|
18
+7%
|
17
-6%
|
14
-16%
|
14
+1%
|
15
+7%
|
15
+2%
|
17
+8%
|
17
+4%
|
17
0%
|
18
+3%
|
18
-1%
|
19
+6%
|
20
+7%
|
21
+3%
|
22
+5%
|
21
0%
|
21
-4%
|
21
+1%
|
19
-7%
|
18
-5%
|
18
+0%
|
17
-5%
|
23
+35%
|
25
+5%
|
23
-4%
|
24
+1%
|
25
+5%
|
26
+4%
|
29
+13%
|
34
+16%
|
31
-7%
|
31
-3%
|
30
-3%
|
26
-12%
|
24
-9%
|
23
-2%
|
23
-2%
|
22
-2%
|
21
-4%
|
22
+3%
|
22
-2%
|
22
+4%
|
24
+7%
|
24
0%
|
24
-1%
|
23
-3%
|
23
+1%
|
23
-1%
|
23
-1%
|
21
-7%
|
18
-13%
|
16
-11%
|
15
-10%
|
16
+9%
|
18
+10%
|
18
+3%
|
19
+4%
|
18
-6%
|
16
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(11)
|
(10)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(12)
|
(11)
|
(16)
|
(18)
|
(15)
|
(16)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(9)
|
(8)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(18)
|
(21)
|
(19)
|
(18)
|
(16)
|
(14)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
|
| Gross Profit |
7
N/A
|
8
+11%
|
9
+4%
|
9
+3%
|
9
+2%
|
7
-19%
|
6
-23%
|
6
+1%
|
6
+10%
|
5
-13%
|
6
+2%
|
5
-13%
|
9
+88%
|
11
+18%
|
10
-1%
|
11
+9%
|
9
-19%
|
9
-5%
|
9
+7%
|
9
-2%
|
9
+0%
|
9
+1%
|
9
-8%
|
8
-3%
|
9
+11%
|
8
-9%
|
9
+2%
|
9
0%
|
8
-12%
|
8
-1%
|
8
+8%
|
9
+5%
|
10
+12%
|
9
-5%
|
10
+7%
|
10
+4%
|
10
-2%
|
10
N/A
|
10
-1%
|
10
+4%
|
11
+8%
|
11
+4%
|
12
+3%
|
12
+4%
|
12
-3%
|
11
-2%
|
12
+2%
|
11
-8%
|
12
+15%
|
13
+2%
|
12
-7%
|
12
+1%
|
11
-4%
|
11
+1%
|
11
0%
|
12
+9%
|
12
-4%
|
12
+3%
|
13
+8%
|
13
-6%
|
12
-1%
|
12
-5%
|
12
-3%
|
11
-1%
|
11
-1%
|
12
+3%
|
11
-2%
|
11
+1%
|
12
+1%
|
11
-2%
|
11
-1%
|
11
-4%
|
11
+4%
|
11
-1%
|
11
-5%
|
10
-7%
|
9
-14%
|
8
-11%
|
7
-3%
|
9
+17%
|
9
+9%
|
10
+7%
|
11
+10%
|
10
-5%
|
10
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(13)
|
(14)
|
(14)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(13)
|
(13)
|
(13)
|
(12)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(6)
|
(7)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(14)
|
(14)
|
(14)
|
(14)
|
(20)
|
(19)
|
(22)
|
(27)
|
(18)
|
(18)
|
(17)
|
(12)
|
(14)
|
|
| Selling, General & Administrative |
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
7
|
7
|
7
|
6
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
2
|
2
|
3
|
4
|
8
|
8
|
8
|
8
|
(5)
|
(5)
|
(5)
|
(5)
|
(11)
|
(11)
|
(13)
|
(18)
|
(9)
|
(9)
|
(7)
|
(2)
|
(5)
|
|
| Operating Income |
(4)
N/A
|
(5)
-13%
|
(5)
-13%
|
(5)
-2%
|
(2)
+57%
|
(4)
-67%
|
(5)
-28%
|
(4)
+11%
|
(5)
-10%
|
(5)
-11%
|
(5)
+7%
|
(6)
-16%
|
(4)
+29%
|
(3)
+30%
|
(2)
+24%
|
(1)
+72%
|
1
N/A
|
1
+27%
|
2
+31%
|
2
-3%
|
2
+19%
|
3
+28%
|
2
-34%
|
2
-5%
|
1
-23%
|
1
-42%
|
1
+24%
|
1
-26%
|
0
-53%
|
6
+1 900%
|
7
+10%
|
7
+7%
|
7
+1%
|
1
-81%
|
2
+9%
|
1
-19%
|
2
+78%
|
1
-43%
|
1
-10%
|
2
+49%
|
3
+104%
|
3
-11%
|
3
+13%
|
4
+16%
|
4
-5%
|
3
-15%
|
4
+12%
|
3
-17%
|
5
+52%
|
8
+64%
|
7
-13%
|
7
+8%
|
3
-63%
|
3
-2%
|
3
+8%
|
3
+16%
|
4
+7%
|
4
+6%
|
5
+23%
|
4
-18%
|
3
-11%
|
3
+4%
|
2
-55%
|
1
-48%
|
5
+500%
|
5
+4%
|
6
+18%
|
7
+9%
|
10
+58%
|
10
-3%
|
10
+2%
|
10
-1%
|
(3)
N/A
|
(3)
-20%
|
(4)
-13%
|
(4)
-24%
|
(11)
-158%
|
(12)
-4%
|
(15)
-22%
|
(18)
-27%
|
(9)
+53%
|
(8)
+2%
|
(6)
+30%
|
(2)
+72%
|
(4)
-159%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
1
|
1
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-13%
|
(5)
-13%
|
(5)
-2%
|
(2)
+57%
|
(4)
-63%
|
(5)
-27%
|
(4)
+14%
|
(5)
-11%
|
(5)
-3%
|
(4)
+15%
|
(5)
-15%
|
(3)
+29%
|
(1)
+61%
|
(1)
+54%
|
1
N/A
|
3
+160%
|
3
+9%
|
3
+7%
|
3
-4%
|
3
+9%
|
3
+1%
|
3
-13%
|
3
-4%
|
3
+1%
|
3
-10%
|
3
+2%
|
3
+4%
|
2
-9%
|
8
+213%
|
8
+2%
|
8
-1%
|
7
-10%
|
2
-75%
|
2
+9%
|
2
-14%
|
2
+2%
|
2
-7%
|
1
-9%
|
2
+38%
|
3
+47%
|
3
+16%
|
4
+12%
|
4
+14%
|
4
-8%
|
4
-10%
|
4
+12%
|
3
-16%
|
7
+124%
|
8
+5%
|
7
-13%
|
7
+8%
|
3
-61%
|
3
-3%
|
3
+7%
|
3
+15%
|
4
+9%
|
4
+2%
|
5
+22%
|
4
-19%
|
4
-5%
|
3
-2%
|
2
-54%
|
1
-46%
|
5
+466%
|
5
+4%
|
6
+17%
|
7
+9%
|
10
+57%
|
10
-3%
|
10
+2%
|
10
-1%
|
(3)
N/A
|
(3)
-20%
|
(3)
-13%
|
(4)
-25%
|
(11)
-162%
|
(12)
-4%
|
(14)
-22%
|
(18)
-27%
|
(8)
+54%
|
(8)
+1%
|
(6)
+31%
|
(2)
+73%
|
(4)
-170%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
7
|
7
|
7
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
6
|
7
|
6
|
6
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
1
|
(0)
|
4
|
4
|
5
|
6
|
10
|
9
|
10
|
9
|
(3)
|
(4)
|
(4)
|
(5)
|
(12)
|
(12)
|
(15)
|
(19)
|
(9)
|
(9)
|
(6)
|
(2)
|
(5)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
4
|
4
|
5
|
2
|
2
|
1
|
(0)
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-19%
|
(4)
-18%
|
(5)
-7%
|
(2)
+51%
|
(4)
-60%
|
(5)
-20%
|
(4)
+21%
|
(5)
-30%
|
(5)
-2%
|
(4)
+11%
|
(5)
-17%
|
(4)
+28%
|
(2)
+54%
|
(1)
+50%
|
1
N/A
|
2
+283%
|
3
+10%
|
3
+4%
|
3
+2%
|
3
0%
|
2
-14%
|
2
-10%
|
2
-4%
|
2
-4%
|
2
+6%
|
2
-10%
|
2
-6%
|
2
+3%
|
7
+270%
|
7
+1%
|
7
-1%
|
6
-17%
|
1
-88%
|
1
+3%
|
0
-36%
|
1
+117%
|
1
-2%
|
1
+1%
|
2
+51%
|
2
+41%
|
2
+14%
|
3
+9%
|
3
+16%
|
3
-17%
|
2
-16%
|
2
+15%
|
2
-26%
|
5
+193%
|
6
+3%
|
5
-14%
|
5
+8%
|
1
-77%
|
1
-14%
|
1
+27%
|
1
+0%
|
2
+84%
|
2
+5%
|
3
+33%
|
3
+5%
|
2
-39%
|
2
+9%
|
(0)
N/A
|
(1)
-7 413%
|
3
N/A
|
4
+6%
|
5
+31%
|
5
+13%
|
9
+74%
|
9
-3%
|
9
+5%
|
9
-3%
|
(4)
N/A
|
(4)
-13%
|
(4)
-9%
|
(5)
-9%
|
(8)
-78%
|
(9)
-4%
|
(11)
-27%
|
(14)
-23%
|
(7)
+49%
|
(7)
0%
|
(5)
+32%
|
(2)
+56%
|
(5)
-132%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.12
-9%
|
-0.14
-17%
|
-0.15
-7%
|
-0.07
+53%
|
-0.11
-57%
|
-0.13
-18%
|
-0.1
+23%
|
-0.15
-50%
|
-0.15
N/A
|
-0.13
+13%
|
-0.16
-23%
|
-0.11
+31%
|
-0.05
+55%
|
-0.03
+40%
|
0.02
N/A
|
0.08
+300%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.07
-22%
|
0.07
N/A
|
0.07
N/A
|
0.06
-14%
|
0.07
+17%
|
0.06
-14%
|
0.05
-17%
|
0.06
+20%
|
0.22
+267%
|
0.22
N/A
|
0.22
N/A
|
0.19
-14%
|
0.02
-89%
|
0.02
N/A
|
0.01
-50%
|
0.03
+200%
|
0.02
-33%
|
0.02
N/A
|
0.04
+100%
|
0.07
+75%
|
0.07
N/A
|
0.08
+14%
|
0.09
+12%
|
0.08
-11%
|
0.07
-12%
|
0.08
+14%
|
0.06
-25%
|
0.17
+183%
|
0.17
N/A
|
0.15
-12%
|
0.16
+7%
|
0.04
-75%
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.07
+75%
|
0.08
+14%
|
0.1
+25%
|
0.11
+10%
|
0.07
-36%
|
0.07
N/A
|
0
N/A
|
-0.04
N/A
|
0.1
N/A
|
0.11
+10%
|
0.14
+27%
|
0.16
+14%
|
0.28
+75%
|
0.28
N/A
|
0.29
+4%
|
0.28
-3%
|
-0.11
N/A
|
-0.12
-9%
|
-0.14
-17%
|
-0.15
-7%
|
-0.26
-73%
|
-0.28
-8%
|
-0.36
-29%
|
-0.44
-22%
|
-0.22
+50%
|
-0.22
N/A
|
-0.15
+32%
|
-0.06
+60%
|
-0.15
-150%
|
|