Captii Ltd
SGX:AWV

Watchlist Manager
Captii Ltd Logo
Captii Ltd
SGX:AWV
Watchlist
Price: 0.275 SGD 7.84%
Market Cap: 8.8m SGD

Intrinsic Value

AWV doesn't have a meaningful market cap.

The intrinsic value of one AWV stock under the Base Case scenario is 1.463 SGD. Compared to the current market price of 0.275 SGD, Captii Ltd is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AWV Intrinsic Value
1.463 SGD
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Captii Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AWV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AWV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Captii Ltd.

Explain Valuation
Compare AWV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AWV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Captii Ltd

Current Assets 22.9m
Cash & Short-Term Investments 11.5m
Receivables 9.7m
Other Current Assets 1.6m
Non-Current Assets 15.8m
Long-Term Investments 12.9m
PP&E 1.1m
Intangibles 1m
Other Non-Current Assets 782k
Current Liabilities 3.1m
Accounts Payable 2.3m
Other Current Liabilities 820k
Non-Current Liabilities 5.3m
Long-Term Debt 370k
Other Non-Current Liabilities 4.9m
Efficiency

Free Cash Flow Analysis
Captii Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Captii Ltd

Revenue
18.9m SGD
Cost of Revenue
-7.9m SGD
Gross Profit
11m SGD
Operating Expenses
-16.9m SGD
Operating Income
-5.9m SGD
Other Expenses
1.2m SGD
Net Income
-4.7m SGD
Fundamental Scores

AWV Profitability Score
Profitability Due Diligence

Captii Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
20/100
Profitability
Score

Captii Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

AWV Solvency Score
Solvency Due Diligence

Captii Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
60/100
Solvency
Score

Captii Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AWV Price Targets Summary
Captii Ltd

There are no price targets for AWV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AWV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AWV stock?

The intrinsic value of one AWV stock under the Base Case scenario is 1.463 SGD.

Is AWV stock undervalued or overvalued?

Compared to the current market price of 0.275 SGD, Captii Ltd is Undervalued by 81%.

Back to Top