First Time Loading...

Aem Holdings Ltd
SGX:AWX

Watchlist Manager
Aem Holdings Ltd Logo
Aem Holdings Ltd
SGX:AWX
Watchlist
Price: 1.97 SGD -2.48% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

708.9m
-11%
Assets
Growth Rates:
1 Year
-12%
3 Years
+111%
5 Years
+420%
7 Years
+1 365%
10 Years
+696%
241.4m
-22%
Liabilities
Growth Rates:
1 Year
-25%
3 Years
+95%
5 Years
+414%
7 Years
+1 226%
10 Years
+530%
467.5m
-5%
Equity
Growth Rates:
1 Year
-4%
3 Years
+121%
5 Years
+422%
7 Years
+1 448%
10 Years
+820%

Balance Sheet Decomposition
Aem Holdings Ltd

708.9m
Assets
241.4m
Liabilities
708.9m
Assets
241.4m
Liabilities
Current Assets 492.2m
Cash & Short-Term Investments 101.8m
Receivables 61.7m
Other Current Assets 328.6m
Non-Current Assets 216.7m
Long-Term Investments 10.6m
PP&E 73.7m
Intangibles 125.3m
Other Non-Current Assets 7.2m
Current Liabilities 177.5m
Accounts Payable 74.8m
Other Current Liabilities 102.7m
Non-Current Liabilities 63.9m
Long-Term Debt 42.5m
Other Non-Current Liabilities 21.4m

Balance Sheet
Aem Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: SGD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
22
11
10
6
29
55
101
135
216
128
Cash
0
0
0
0
29
55
101
135
216
128
Cash Equivalents
22
11
10
6
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
17
4
7
0
0
0
Total Receivables
11
10
0
18
23
21
31
49
125
86
Accounts Receivables
11
10
0
18
21
20
28
45
107
73
Other Receivables
0
0
0
0
2
1
3
3
17
13
Inventory
16
9
0
17
36
27
57
80
205
368
Other Current Assets
0
0
0
0
1
2
2
3
4
9
Total Current Assets
49
32
0
42
105
109
198
266
550
591
PP&E Net
31
3
0
2
4
6
8
18
44
75
PP&E Gross
0
3
0
0
4
6
8
18
44
75
Accumulated Depreciation
0
0
0
0
13
14
16
17
21
24
Intangible Assets
9
0
0
0
2
12
11
17
41
55
Goodwill
0
0
0
0
1
6
6
29
56
61
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
4
4
4
5
5
16
17
Other Long-Term Assets
0
2
0
0
0
0
0
0
4
7
Other Assets
0
0
0
0
1
6
6
29
56
61
Total Assets
88
N/A
37
-58%
0
N/A
48
N/A
117
+141%
136
+17%
228
+67%
336
+47%
710
+112%
806
+13%
Liabilities
Accounts Payable
19
11
0
17
52
33
72
84
181
119
Short-Term Debt
0
0
0
0
0
0
0
0
0
4
Current Portion of Long-Term Debt
1
0
0
0
0
0
2
5
21
10
Other Current Liabilities
2
1
0
1
6
10
16
22
34
36
Total Current Liabilities
22
12
0
18
58
44
90
111
235
168
Long-Term Debt
1
0
0
0
0
0
1
6
61
130
Deferred Income Tax
1
0
0
0
0
2
2
3
8
11
Minority Interest
14
0
0
0
0
0
0
0
0
8
Other Liabilities
0
0
0
0
0
1
2
4
4
3
Total Liabilities
38
N/A
12
-68%
0
N/A
18
N/A
59
+224%
47
-20%
94
+100%
124
+33%
308
+148%
321
+4%
Equity
Common Stock
40
40
0
40
40
46
46
51
187
187
Retained Earnings
26
15
0
10
23
47
94
170
227
319
Treasury Stock
1
0
0
0
2
2
3
2
6
10
Other Equity
15
0
0
0
3
1
2
7
6
11
Total Equity
50
N/A
25
-51%
0
N/A
30
N/A
58
+91%
90
+55%
134
+50%
211
+57%
403
+90%
485
+21%
Total Liabilities & Equity
88
N/A
37
-58%
0
N/A
48
N/A
117
+141%
136
+17%
228
+67%
336
+47%
710
+112%
806
+13%
Shares Outstanding
Common Shares Outstanding
265
266
0
257
262
269
270
276
310
309

See Also

Summary
AWX intrinsic value, competitors valuation, and company profile.
DCF Valuation
AWX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AWX stock valuation using valuation multiples.
Wall Street Estimates
AWX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AWX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.