Aem Holdings Ltd
SGX:AWX

Watchlist Manager
Aem Holdings Ltd Logo
Aem Holdings Ltd
SGX:AWX
Watchlist
Price: 1.73 SGD -0.57% Market Closed
Market Cap: 547.4m SGD

Relative Value

The Relative Value of one AWX stock under the Base Case scenario is hidden SGD. Compared to the current market price of 1.73 SGD, Aem Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
73
Median 3Y
1.3
Median 5Y
1.5
Industry
3.5
Forward
1.4
vs History
4
vs Industry
25
Median 3Y
16
Median 5Y
13.5
Industry
30.7
Forward
66.6
vs History
22
vs Industry
44
Median 3Y
9
Median 5Y
12.5
Industry
19.7
vs History
vs Industry
15
Median 3Y
-21.8
Median 5Y
-11.5
Industry
26
vs History
73
vs Industry
78
Median 3Y
1.2
Median 5Y
2.2
Industry
2.7
vs History
60
vs Industry
72
Median 3Y
1.2
Median 5Y
1.3
Industry
3.8
Forward
1.3
vs History
41
vs Industry
70
Median 3Y
4.5
Median 5Y
4.6
Industry
12.5
vs History
36
vs Industry
43
Median 3Y
10.1
Median 5Y
9.9
Industry
19.3
Forward
13.8
vs History
22
vs Industry
26
Median 3Y
18
Median 5Y
12
Industry
25.9
Forward
31.5
vs History
20
vs Industry
44
Median 3Y
8.3
Median 5Y
11.4
Industry
19.7
vs History
vs Industry
20
Median 3Y
-12.6
Median 5Y
11.6
Industry
25.4
vs History
73
vs Industry
77
Median 3Y
1
Median 5Y
1.9
Industry
2.2

Multiples Across Competitors

AWX Competitors Multiples
Aem Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Aem Holdings Ltd
SGX:AWX
542.6m SGD 1.4 39.8 10.3 21.3
NL
ASML Holding NV
AEX:ASML
407.6B EUR 12.7 40 30.2 33.3
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
253B USD 12.9 43.5 36.5 38.7
US
Applied Materials Inc
NASDAQ:AMAT
223.3B USD 7.9 31.9 24.9 26.1
US
KLA Corp
NASDAQ:KLAC
174.4B USD 13.9 41.2 30.5 32.7
JP
Tokyo Electron Ltd
TSE:8035
16.8T JPY 6.7 31 21.6 23.8
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.6B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6T JPY 14.7 47.7 31.8 34.3
NL
ASM International NV
AEX:ASM
29.8B EUR 9.1 38 24.2 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Aem Holdings Ltd
SGX:AWX
Average EV/EBITDA: 717
10.3
14%
0.7
NL
ASML Holding NV
AEX:ASML
30.2
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.5
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
30.5
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
21.6
8%
2.7
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
24.2
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Aem Holdings Ltd
SGX:AWX
Average EV/EBIT: 33.3
21.3
43%
0.5
NL
ASML Holding NV
AEX:ASML
33.3
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.1
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.7
12%
2.7
JP
Tokyo Electron Ltd
TSE:8035
23.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
34.3
N/A N/A
NL
ASM International NV
AEX:ASM
30
14%
2.1