Bonvests Holdings Ltd
SGX:B28
Balance Sheet
Balance Sheet Decomposition
Bonvests Holdings Ltd
Current Assets | 68.3m |
Cash & Short-Term Investments | 29.7m |
Receivables | 29.8m |
Other Current Assets | 8.9m |
Non-Current Assets | 1.2B |
Long-Term Investments | 606m |
PP&E | 607.9m |
Intangibles | 9.9m |
Other Non-Current Assets | 6.3m |
Current Liabilities | 164.4m |
Accounts Payable | 43.1m |
Other Current Liabilities | 121.3m |
Non-Current Liabilities | 296.3m |
Long-Term Debt | 274.1m |
Other Non-Current Liabilities | 22.1m |
Balance Sheet
Bonvests Holdings Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
32
|
44
|
31
|
21
|
18
|
49
|
27
|
27
|
25
|
22
|
|
Cash |
0
|
21
|
0
|
21
|
18
|
49
|
27
|
27
|
25
|
22
|
|
Cash Equivalents |
32
|
23
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
3
|
79
|
0
|
79
|
16
|
15
|
19
|
12
|
12
|
9
|
|
Total Receivables |
20
|
32
|
0
|
25
|
32
|
25
|
31
|
25
|
24
|
27
|
|
Accounts Receivables |
15
|
20
|
0
|
17
|
20
|
18
|
20
|
10
|
14
|
17
|
|
Other Receivables |
5
|
12
|
0
|
8
|
12
|
7
|
11
|
15
|
11
|
10
|
|
Inventory |
4
|
4
|
0
|
4
|
4
|
4
|
8
|
7
|
8
|
10
|
|
Other Current Assets |
4
|
4
|
0
|
4
|
6
|
6
|
6
|
5
|
5
|
6
|
|
Total Current Assets |
63
|
76
|
0
|
132
|
76
|
98
|
91
|
76
|
75
|
74
|
|
PP&E Net |
386
|
571
|
0
|
519
|
571
|
596
|
684
|
655
|
641
|
610
|
|
PP&E Gross |
386
|
571
|
0
|
0
|
571
|
596
|
684
|
655
|
641
|
610
|
|
Accumulated Depreciation |
213
|
220
|
0
|
0
|
282
|
299
|
326
|
355
|
381
|
386
|
|
Intangible Assets |
0
|
11
|
0
|
18
|
11
|
10
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
22
|
0
|
0
|
0
|
11
|
11
|
11
|
10
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Long-Term Investments |
518
|
517
|
0
|
503
|
517
|
552
|
556
|
570
|
598
|
599
|
|
Other Long-Term Assets |
19
|
17
|
0
|
49
|
17
|
28
|
4
|
7
|
5
|
5
|
|
Other Assets |
0
|
0
|
22
|
0
|
0
|
0
|
11
|
11
|
11
|
10
|
|
Total Assets |
986
N/A
|
1 191
+21%
|
0
N/A
|
1 222
N/A
|
1 191
-3%
|
1 285
+8%
|
1 347
+5%
|
1 319
-2%
|
1 330
+1%
|
1 299
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
16
|
16
|
50
|
16
|
17
|
14
|
16
|
12
|
15
|
19
|
|
Accrued Liabilities |
10
|
15
|
0
|
15
|
15
|
13
|
14
|
12
|
11
|
13
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
1
|
|
Current Portion of Long-Term Debt |
38
|
81
|
0
|
100
|
81
|
251
|
189
|
165
|
336
|
135
|
|
Other Current Liabilities |
24
|
16
|
0
|
21
|
16
|
19
|
18
|
20
|
15
|
20
|
|
Total Current Liabilities |
87
|
128
|
50
|
153
|
128
|
297
|
237
|
211
|
379
|
188
|
|
Long-Term Debt |
83
|
134
|
0
|
120
|
134
|
66
|
195
|
243
|
77
|
244
|
|
Deferred Income Tax |
7
|
18
|
0
|
21
|
18
|
18
|
19
|
18
|
14
|
14
|
|
Minority Interest |
5
|
8
|
0
|
8
|
8
|
9
|
9
|
7
|
6
|
4
|
|
Other Liabilities |
10
|
21
|
0
|
19
|
21
|
17
|
10
|
6
|
6
|
7
|
|
Total Liabilities |
191
N/A
|
310
+62%
|
0
N/A
|
321
N/A
|
310
-3%
|
407
+32%
|
470
+15%
|
485
+3%
|
483
0%
|
457
-5%
|
|
Equity | |||||||||||
Common Stock |
254
|
254
|
0
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
|
Retained Earnings |
557
|
685
|
0
|
682
|
685
|
690
|
688
|
646
|
657
|
675
|
|
Unrealized Security Profit/Loss |
30
|
6
|
0
|
6
|
7
|
5
|
7
|
7
|
9
|
6
|
|
Other Equity |
46
|
40
|
0
|
40
|
64
|
72
|
72
|
73
|
73
|
93
|
|
Total Equity |
795
N/A
|
882
+11%
|
0
N/A
|
902
N/A
|
882
-2%
|
878
0%
|
877
0%
|
835
-5%
|
848
+2%
|
842
-1%
|
|
Total Liabilities & Equity |
986
N/A
|
1 191
+21%
|
0
N/A
|
1 222
N/A
|
1 191
-3%
|
1 285
+8%
|
1 347
+5%
|
1 319
-2%
|
1 330
+1%
|
1 299
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
402
|
402
|
0
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|