Bonvests Holdings Ltd
SGX:B28
Balance Sheet
Balance Sheet Decomposition
Bonvests Holdings Ltd
Bonvests Holdings Ltd
Balance Sheet
Bonvests Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
14
|
18
|
20
|
34
|
19
|
26
|
17
|
24
|
18
|
21
|
21
|
32
|
44
|
31
|
21
|
18
|
49
|
27
|
27
|
25
|
22
|
22
|
22
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
21
|
18
|
49
|
27
|
27
|
25
|
22
|
22
|
22
|
|
| Cash Equivalents |
13
|
14
|
18
|
20
|
34
|
19
|
26
|
17
|
24
|
18
|
21
|
21
|
32
|
23
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
85
|
27
|
19
|
16
|
14
|
23
|
59
|
64
|
59
|
71
|
17
|
13
|
3
|
79
|
0
|
79
|
16
|
15
|
19
|
12
|
12
|
9
|
8
|
7
|
|
| Total Receivables |
21
|
24
|
25
|
20
|
29
|
46
|
32
|
31
|
29
|
20
|
20
|
22
|
20
|
32
|
0
|
25
|
32
|
25
|
31
|
25
|
24
|
27
|
24
|
25
|
|
| Accounts Receivables |
11
|
13
|
14
|
10
|
14
|
46
|
32
|
65
|
13
|
13
|
11
|
13
|
15
|
20
|
0
|
17
|
20
|
18
|
20
|
10
|
14
|
17
|
14
|
15
|
|
| Other Receivables |
10
|
11
|
11
|
10
|
15
|
0
|
0
|
96
|
16
|
7
|
9
|
10
|
5
|
12
|
0
|
8
|
12
|
7
|
11
|
15
|
11
|
10
|
9
|
10
|
|
| Inventory |
5
|
6
|
6
|
5
|
5
|
5
|
6
|
7
|
6
|
3
|
4
|
4
|
4
|
4
|
0
|
4
|
4
|
4
|
8
|
7
|
8
|
10
|
9
|
9
|
|
| Other Current Assets |
89
|
96
|
114
|
127
|
75
|
33
|
10
|
6
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
4
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
8
|
|
| Total Current Assets |
212
|
167
|
181
|
189
|
157
|
126
|
132
|
125
|
118
|
112
|
62
|
60
|
63
|
76
|
0
|
132
|
76
|
98
|
91
|
76
|
75
|
74
|
68
|
71
|
|
| PP&E Net |
131
|
121
|
312
|
291
|
281
|
281
|
297
|
311
|
322
|
332
|
373
|
374
|
386
|
571
|
0
|
519
|
571
|
596
|
684
|
655
|
641
|
610
|
608
|
594
|
|
| PP&E Gross |
131
|
121
|
312
|
291
|
281
|
281
|
297
|
311
|
322
|
332
|
373
|
374
|
386
|
571
|
0
|
0
|
571
|
596
|
684
|
655
|
641
|
610
|
608
|
594
|
|
| Accumulated Depreciation |
69
|
79
|
171
|
172
|
171
|
179
|
186
|
188
|
199
|
183
|
189
|
198
|
213
|
220
|
0
|
0
|
282
|
299
|
326
|
355
|
381
|
386
|
401
|
428
|
|
| Intangible Assets |
2
|
2
|
2
|
1
|
9
|
9
|
1
|
9
|
9
|
1
|
1
|
0
|
0
|
11
|
0
|
18
|
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
11
|
11
|
11
|
10
|
10
|
9
|
|
| Note Receivable |
0
|
3
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Long-Term Investments |
242
|
228
|
227
|
229
|
241
|
262
|
342
|
344
|
342
|
413
|
435
|
461
|
518
|
517
|
0
|
503
|
517
|
552
|
556
|
570
|
598
|
599
|
606
|
609
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
3
|
3
|
3
|
1
|
1
|
9
|
8
|
11
|
20
|
19
|
17
|
0
|
49
|
17
|
28
|
4
|
7
|
5
|
5
|
4
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
11
|
11
|
11
|
10
|
10
|
9
|
|
| Total Assets |
586
N/A
|
521
-11%
|
726
+39%
|
713
-2%
|
691
-3%
|
680
-2%
|
781
+15%
|
790
+1%
|
800
+1%
|
866
+8%
|
882
+2%
|
915
+4%
|
986
+8%
|
1 191
+21%
|
0
N/A
|
1 222
N/A
|
1 191
-3%
|
1 285
+8%
|
1 347
+5%
|
1 319
-2%
|
1 330
+1%
|
1 299
-2%
|
1 298
0%
|
1 289
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17
|
21
|
29
|
25
|
49
|
43
|
32
|
20
|
17
|
16
|
15
|
15
|
16
|
16
|
50
|
16
|
17
|
14
|
16
|
12
|
15
|
19
|
16
|
17
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
18
|
15
|
12
|
13
|
12
|
10
|
15
|
0
|
15
|
15
|
13
|
14
|
12
|
11
|
13
|
16
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
111
|
50
|
56
|
44
|
12
|
13
|
15
|
4
|
1
|
4
|
86
|
64
|
38
|
81
|
0
|
100
|
81
|
251
|
189
|
165
|
336
|
135
|
116
|
216
|
|
| Other Current Liabilities |
15
|
13
|
11
|
11
|
4
|
4
|
10
|
15
|
19
|
21
|
22
|
24
|
24
|
16
|
0
|
21
|
16
|
19
|
18
|
20
|
15
|
20
|
17
|
18
|
|
| Total Current Liabilities |
143
|
84
|
96
|
80
|
65
|
61
|
68
|
57
|
52
|
53
|
137
|
115
|
87
|
128
|
50
|
153
|
128
|
297
|
237
|
211
|
379
|
188
|
164
|
267
|
|
| Long-Term Debt |
92
|
93
|
151
|
145
|
100
|
29
|
2
|
1
|
7
|
7
|
4
|
56
|
83
|
134
|
0
|
120
|
134
|
66
|
195
|
243
|
77
|
244
|
274
|
160
|
|
| Deferred Income Tax |
3
|
4
|
4
|
4
|
8
|
14
|
51
|
50
|
44
|
50
|
54
|
6
|
7
|
18
|
0
|
21
|
18
|
18
|
19
|
18
|
14
|
14
|
15
|
14
|
|
| Minority Interest |
4
|
4
|
42
|
43
|
45
|
56
|
59
|
63
|
65
|
68
|
5
|
5
|
5
|
8
|
0
|
8
|
8
|
9
|
9
|
7
|
6
|
4
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
65
|
61
|
4
|
3
|
0
|
0
|
7
|
9
|
9
|
9
|
10
|
21
|
0
|
19
|
21
|
17
|
10
|
6
|
6
|
7
|
7
|
10
|
|
| Total Liabilities |
242
N/A
|
185
-23%
|
359
+94%
|
334
-7%
|
222
-34%
|
163
-27%
|
180
+10%
|
170
-5%
|
175
+2%
|
188
+7%
|
209
+11%
|
190
-9%
|
191
+0%
|
310
+62%
|
0
N/A
|
321
N/A
|
310
-3%
|
407
+32%
|
470
+15%
|
485
+3%
|
483
0%
|
457
-5%
|
461
+1%
|
451
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
134
|
134
|
66
|
66
|
67
|
213
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
0
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
|
| Retained Earnings |
210
|
202
|
171
|
180
|
260
|
191
|
338
|
365
|
384
|
443
|
442
|
505
|
557
|
685
|
0
|
682
|
685
|
690
|
688
|
646
|
657
|
675
|
673
|
672
|
|
| Additional Paid In Capital |
0
|
0
|
64
|
64
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
66
|
68
|
76
|
113
|
9
|
1
|
2
|
14
|
12
|
14
|
30
|
6
|
0
|
6
|
7
|
5
|
7
|
7
|
9
|
6
|
5
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
33
|
35
|
50
|
46
|
40
|
0
|
40
|
64
|
72
|
72
|
73
|
73
|
93
|
94
|
91
|
|
| Total Equity |
345
N/A
|
336
-3%
|
367
+9%
|
379
+3%
|
469
+24%
|
517
+10%
|
601
+16%
|
620
+3%
|
626
+1%
|
679
+9%
|
673
-1%
|
724
+8%
|
795
+10%
|
882
+11%
|
0
N/A
|
902
N/A
|
882
-2%
|
878
0%
|
877
0%
|
835
-5%
|
848
+2%
|
842
-1%
|
838
-1%
|
838
+0%
|
|
| Total Liabilities & Equity |
586
N/A
|
521
-11%
|
726
+39%
|
713
-2%
|
691
-3%
|
680
-2%
|
781
+15%
|
790
+1%
|
800
+1%
|
866
+8%
|
882
+2%
|
915
+4%
|
986
+8%
|
1 191
+21%
|
0
N/A
|
1 222
N/A
|
1 191
-3%
|
1 285
+8%
|
1 347
+5%
|
1 319
-2%
|
1 330
+1%
|
1 299
-2%
|
1 298
0%
|
1 289
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
335
|
335
|
376
|
376
|
380
|
380
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
0
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
402
|
|