Bonvests Holdings Ltd
SGX:B28
Intrinsic Value
The intrinsic value of one B28 stock under the Base Case scenario is 0.877 SGD. Compared to the current market price of 0.865 SGD, Bonvests Holdings Ltd is Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bonvests Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Bonvests Holdings Ltd
Balance Sheet Decomposition
Bonvests Holdings Ltd
Current Assets | 71.3m |
Cash & Short-Term Investments | 29.7m |
Receivables | 32.5m |
Other Current Assets | 9.1m |
Non-Current Assets | 1.2B |
Long-Term Investments | 609.1m |
PP&E | 594.2m |
Intangibles | 9.3m |
Other Non-Current Assets | 5.5m |
Free Cash Flow Analysis
Bonvests Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Bonvests Holdings Ltd
Revenue
|
224.3m
SGD
|
Cost of Revenue
|
-104.4m
SGD
|
Gross Profit
|
119.8m
SGD
|
Operating Expenses
|
-97.9m
SGD
|
Operating Income
|
22m
SGD
|
Other Expenses
|
-20.1m
SGD
|
Net Income
|
1.9m
SGD
|
B28 Profitability Score
Profitability Due Diligence
Bonvests Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Bonvests Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
B28 Solvency Score
Solvency Due Diligence
Bonvests Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Bonvests Holdings Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
B28 Price Targets Summary
Bonvests Holdings Ltd
Dividends
Current shareholder yield for B28 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one B28 stock under the Base Case scenario is 0.877 SGD.
Compared to the current market price of 0.865 SGD, Bonvests Holdings Ltd is Undervalued by 1%.