China Yuanbang Property Holdings Ltd
SGX:BCD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Yuanbang Property Holdings Ltd
SGX:BCD
|
CN |
|
Universal Music Group NV
AEX:UMG
|
NL |
|
Jiangsu Hengrui Pharmaceuticals Co Ltd
SSE:600276
|
CN |
|
Kunshan Kinglai Hygienic Materials Co Ltd
SZSE:300260
|
CN |
Balance Sheet
Balance Sheet Decomposition
China Yuanbang Property Holdings Ltd
China Yuanbang Property Holdings Ltd
Balance Sheet
China Yuanbang Property Holdings Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
69
|
55
|
33
|
239
|
52
|
510
|
272
|
438
|
457
|
469
|
97
|
102
|
198
|
523
|
180
|
123
|
81
|
81
|
33
|
32
|
|
| Cash |
69
|
55
|
33
|
239
|
52
|
510
|
272
|
438
|
457
|
469
|
97
|
102
|
198
|
523
|
180
|
123
|
81
|
81
|
33
|
32
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
50
|
146
|
177
|
203
|
34
|
36
|
55
|
159
|
168
|
275
|
311
|
352
|
6
|
33
|
64
|
200
|
144
|
96
|
103
|
97
|
|
| Accounts Receivables |
50
|
143
|
177
|
200
|
0
|
10
|
9
|
11
|
1
|
3
|
0
|
0
|
6
|
33
|
58
|
90
|
67
|
60
|
60
|
60
|
|
| Other Receivables |
0
|
2
|
0
|
2
|
34
|
25
|
47
|
148
|
167
|
272
|
311
|
352
|
0
|
0
|
6
|
109
|
77
|
36
|
43
|
37
|
|
| Inventory |
75
|
156
|
297
|
234
|
1 150
|
1 322
|
1 504
|
1 977
|
2 673
|
3 269
|
3 018
|
3 362
|
3 253
|
3 280
|
3 088
|
1 692
|
1 648
|
1 422
|
1 523
|
1 459
|
|
| Other Current Assets |
2
|
6
|
11
|
58
|
72
|
97
|
97
|
286
|
281
|
182
|
562
|
546
|
665
|
765
|
752
|
570
|
493
|
496
|
493
|
471
|
|
| Total Current Assets |
196
|
364
|
518
|
733
|
1 308
|
1 964
|
1 928
|
2 860
|
3 578
|
4 196
|
3 987
|
4 361
|
4 123
|
4 601
|
4 084
|
2 585
|
2 366
|
2 095
|
2 153
|
2 060
|
|
| PP&E Net |
14
|
14
|
13
|
13
|
18
|
17
|
17
|
20
|
45
|
42
|
65
|
73
|
70
|
105
|
107
|
108
|
105
|
106
|
100
|
94
|
|
| PP&E Gross |
14
|
14
|
13
|
13
|
18
|
17
|
17
|
20
|
45
|
42
|
65
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
2
|
4
|
6
|
9
|
12
|
19
|
28
|
38
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
40
|
0
|
24
|
16
|
12
|
|
| Long-Term Investments |
38
|
37
|
40
|
56
|
63
|
60
|
60
|
61
|
157
|
255
|
371
|
398
|
536
|
589
|
587
|
588
|
570
|
570
|
556
|
511
|
|
| Other Long-Term Assets |
7
|
25
|
8
|
8
|
5
|
2
|
2
|
4
|
26
|
37
|
45
|
42
|
60
|
60
|
129
|
171
|
175
|
170
|
193
|
189
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
256
N/A
|
439
+72%
|
579
+32%
|
810
+40%
|
1 393
+72%
|
2 044
+47%
|
2 007
-2%
|
2 945
+47%
|
3 805
+29%
|
4 528
+19%
|
4 468
-1%
|
4 874
+9%
|
4 788
-2%
|
5 355
+12%
|
4 926
-8%
|
3 492
-29%
|
3 216
-8%
|
2 965
-8%
|
3 016
+2%
|
2 865
-5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
68
|
34
|
115
|
53
|
52
|
125
|
129
|
262
|
290
|
336
|
251
|
420
|
347
|
538
|
655
|
505
|
412
|
348
|
331
|
455
|
|
| Accrued Liabilities |
22
|
40
|
59
|
96
|
3
|
8
|
7
|
12
|
10
|
10
|
32
|
30
|
410
|
1 186
|
952
|
412
|
166
|
86
|
85
|
81
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
25
|
80
|
0
|
12
|
124
|
70
|
350
|
413
|
316
|
580
|
727
|
807
|
785
|
524
|
268
|
432
|
113
|
418
|
396
|
175
|
|
| Other Current Liabilities |
21
|
118
|
135
|
110
|
315
|
322
|
405
|
970
|
1 585
|
1 990
|
1 453
|
1 497
|
1 475
|
1 344
|
1 508
|
728
|
802
|
634
|
847
|
1 017
|
|
| Total Current Liabilities |
136
|
272
|
309
|
270
|
495
|
524
|
891
|
1 657
|
2 201
|
2 917
|
2 462
|
2 755
|
3 017
|
3 592
|
3 383
|
2 076
|
1 493
|
1 485
|
1 660
|
1 728
|
|
| Long-Term Debt |
92
|
56
|
113
|
0
|
0
|
680
|
402
|
606
|
745
|
604
|
753
|
913
|
654
|
661
|
491
|
360
|
573
|
296
|
305
|
339
|
|
| Deferred Income Tax |
1
|
1
|
1
|
2
|
202
|
120
|
125
|
124
|
78
|
118
|
127
|
127
|
125
|
139
|
140
|
140
|
136
|
136
|
132
|
121
|
|
| Minority Interest |
1
|
17
|
22
|
2
|
200
|
201
|
167
|
162
|
248
|
262
|
321
|
308
|
297
|
297
|
290
|
229
|
246
|
251
|
223
|
200
|
|
| Total Liabilities |
229
N/A
|
346
+51%
|
445
+29%
|
274
-38%
|
896
+227%
|
1 525
+70%
|
1 586
+4%
|
2 549
+61%
|
3 272
+28%
|
3 900
+19%
|
3 663
-6%
|
4 102
+12%
|
4 093
0%
|
4 688
+15%
|
4 304
-8%
|
2 805
-35%
|
2 448
-13%
|
2 167
-11%
|
2 320
+7%
|
2 388
+3%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
124
|
124
|
124
|
124
|
124
|
128
|
128
|
134
|
134
|
134
|
134
|
134
|
134
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
26
|
94
|
134
|
145
|
111
|
133
|
35
|
8
|
134
|
230
|
361
|
327
|
561
|
533
|
488
|
553
|
762
|
792
|
691
|
471
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
261
|
261
|
261
|
261
|
261
|
265
|
265
|
303
|
303
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
26
N/A
|
94
+260%
|
134
+43%
|
536
+299%
|
498
-7%
|
519
+4%
|
421
-19%
|
395
-6%
|
534
+35%
|
629
+18%
|
805
+28%
|
771
-4%
|
695
-10%
|
667
-4%
|
622
-7%
|
687
+10%
|
768
+12%
|
798
+4%
|
697
-13%
|
477
-32%
|
|
| Total Liabilities & Equity |
256
N/A
|
439
+72%
|
579
+32%
|
810
+40%
|
1 393
+72%
|
2 044
+47%
|
2 007
-2%
|
2 945
+47%
|
3 805
+29%
|
4 528
+19%
|
4 468
-1%
|
4 874
+9%
|
4 788
-2%
|
5 355
+12%
|
4 926
-8%
|
3 492
-29%
|
3 216
-8%
|
2 965
-8%
|
3 016
+2%
|
2 865
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
63
|
63
|
63
|
63
|
63
|
66
|
66
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|