Travelite Holdings Ltd
SGX:BCZ
Balance Sheet
Balance Sheet Decomposition
Travelite Holdings Ltd
Travelite Holdings Ltd
Balance Sheet
Travelite Holdings Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
2
|
4
|
4
|
7
|
6
|
5
|
6
|
18
|
10
|
11
|
6
|
6
|
10
|
5
|
10
|
13
|
20
|
12
|
10
|
|
| Cash Equivalents |
0
|
2
|
2
|
4
|
4
|
7
|
6
|
5
|
6
|
18
|
10
|
11
|
6
|
6
|
10
|
5
|
10
|
13
|
20
|
12
|
10
|
|
| Total Receivables |
7
|
7
|
7
|
8
|
9
|
11
|
9
|
10
|
12
|
8
|
14
|
14
|
16
|
14
|
13
|
8
|
7
|
8
|
6
|
8
|
8
|
|
| Accounts Receivables |
7
|
7
|
6
|
8
|
9
|
10
|
9
|
10
|
11
|
8
|
14
|
14
|
16
|
14
|
13
|
8
|
7
|
8
|
6
|
8
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
6
|
7
|
20
|
22
|
22
|
23
|
26
|
25
|
13
|
11
|
13
|
11
|
12
|
12
|
15
|
12
|
10
|
13
|
17
|
18
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
2
|
4
|
3
|
3
|
3
|
1
|
0
|
1
|
3
|
0
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
15
|
16
|
18
|
35
|
37
|
43
|
40
|
44
|
45
|
41
|
36
|
40
|
37
|
32
|
35
|
31
|
29
|
31
|
40
|
38
|
36
|
|
| PP&E Net |
1
|
1
|
2
|
7
|
8
|
7
|
6
|
5
|
5
|
4
|
3
|
3
|
24
|
22
|
21
|
30
|
30
|
28
|
28
|
28
|
30
|
|
| PP&E Gross |
1
|
1
|
2
|
7
|
8
|
7
|
6
|
5
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
9
|
11
|
11
|
9
|
10
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
16
N/A
|
18
+7%
|
19
+9%
|
45
+137%
|
48
+6%
|
53
+9%
|
49
-8%
|
52
+6%
|
53
+2%
|
46
-13%
|
40
-14%
|
43
+10%
|
61
+41%
|
57
-7%
|
59
+4%
|
62
+5%
|
59
-4%
|
59
0%
|
68
+15%
|
67
-1%
|
66
-1%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
6
|
5
|
4
|
9
|
8
|
8
|
8
|
8
|
9
|
7
|
6
|
0
|
6
|
5
|
6
|
4
|
3
|
3
|
7
|
5
|
5
|
|
| Short-Term Debt |
4
|
3
|
3
|
8
|
8
|
11
|
10
|
15
|
13
|
10
|
0
|
0
|
0
|
0
|
0
|
15
|
1
|
1
|
5
|
4
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
4
|
9
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
9
|
10
|
10
|
9
|
|
| Other Current Liabilities |
1
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
9
|
6
|
14
|
12
|
14
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Total Current Liabilities |
11
|
10
|
9
|
20
|
20
|
28
|
23
|
25
|
24
|
17
|
15
|
14
|
20
|
17
|
20
|
21
|
13
|
14
|
22
|
21
|
19
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
11
|
11
|
11
|
19
|
26
|
25
|
22
|
19
|
17
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
5
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
10
-11%
|
9
-7%
|
24
+152%
|
22
-8%
|
28
+30%
|
24
-16%
|
26
+10%
|
24
-6%
|
18
-28%
|
16
-11%
|
18
+17%
|
35
+92%
|
32
-8%
|
35
+7%
|
44
+26%
|
43
-2%
|
43
+1%
|
48
+13%
|
45
-7%
|
41
-9%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
16
|
20
|
20
|
20
|
20
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
24
|
|
| Retained Earnings |
3
|
5
|
8
|
6
|
7
|
5
|
6
|
7
|
7
|
7
|
3
|
3
|
4
|
3
|
3
|
3
|
5
|
5
|
2
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
8
+44%
|
10
+31%
|
22
+123%
|
27
+21%
|
24
-8%
|
25
+2%
|
26
+2%
|
28
+10%
|
28
+1%
|
24
-15%
|
25
+5%
|
26
+3%
|
24
-5%
|
25
+1%
|
19
-25%
|
17
-10%
|
16
-2%
|
20
+20%
|
22
+14%
|
26
+15%
|
|
| Total Liabilities & Equity |
16
N/A
|
18
+7%
|
19
+9%
|
45
+137%
|
48
+6%
|
53
+9%
|
49
-8%
|
52
+6%
|
53
+2%
|
46
-13%
|
40
-14%
|
43
+10%
|
61
+41%
|
57
-7%
|
59
+4%
|
62
+5%
|
59
-4%
|
59
0%
|
68
+15%
|
67
-1%
|
66
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
42
|
42
|
42
|
47
|
52
|
52
|
52
|
52
|
63
|
63
|
62
|
63
|
63
|
63
|
63
|
63
|
72
|
72
|
72
|
72
|
95
|
|