Travelite Holdings Ltd
SGX:BCZ
Cash Flow Statement
Cash Flow Statement
Travelite Holdings Ltd
| Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
5
|
2
|
(1)
|
(3)
|
(0)
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(4)
|
(5)
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(6)
|
(6)
|
(1)
|
(1)
|
0
|
3
|
4
|
3
|
4
|
2
|
0
|
(2)
|
|
| Depreciation & Amortization |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
6
|
6
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
2
|
2
|
1
|
1
|
|
| Cash Taxes Paid |
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Change in Working Capital |
(5)
|
(7)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
(2)
|
(5)
|
(1)
|
0
|
(1)
|
3
|
(1)
|
(4)
|
4
|
3
|
(1)
|
(5)
|
(2)
|
2
|
0
|
2
|
(3)
|
(5)
|
0
|
3
|
3
|
2
|
4
|
3
|
(4)
|
(9)
|
(5)
|
(1)
|
1
|
|
| Cash from Operating Activities |
2
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-667%
|
4
N/A
|
5
+26%
|
1
-70%
|
(1)
N/A
|
2
N/A
|
3
+109%
|
2
-42%
|
7
+263%
|
2
-74%
|
(6)
N/A
|
2
N/A
|
5
+208%
|
2
-61%
|
(3)
N/A
|
(1)
+66%
|
2
N/A
|
1
-50%
|
4
+296%
|
(0)
N/A
|
(2)
-502%
|
3
N/A
|
4
+17%
|
4
-1%
|
5
+27%
|
9
+96%
|
10
+7%
|
3
-74%
|
(0)
N/A
|
2
N/A
|
4
+124%
|
3
-27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(21)
|
(22)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Other Items |
(11)
|
(11)
|
1
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
(0)
|
0
|
1
|
1
|
3
|
2
|
0
|
1
|
1
|
1
|
4
|
4
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(13)
N/A
|
(13)
-3%
|
(1)
+92%
|
(1)
+8%
|
(2)
-70%
|
(2)
+1%
|
(0)
+71%
|
(0)
+16%
|
(1)
-53%
|
(1)
-26%
|
(1)
-15%
|
(1)
+30%
|
6
N/A
|
6
+5%
|
(0)
N/A
|
(0)
+32%
|
(1)
-728%
|
(0)
+60%
|
(20)
-5 967%
|
(21)
-6%
|
1
N/A
|
1
+66%
|
(1)
N/A
|
(0)
+52%
|
0
N/A
|
0
-21%
|
4
+1 209%
|
4
+2%
|
(0)
N/A
|
(1)
-1 363%
|
(1)
-38%
|
(1)
+23%
|
(1)
-80%
|
(2)
-38%
|
(2)
-11%
|
(1)
+45%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
|
| Net Issuance of Debt |
8
|
11
|
0
|
1
|
6
|
0
|
(4)
|
(0)
|
3
|
(0)
|
(3)
|
(1)
|
(0)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
19
|
19
|
(2)
|
(1)
|
1
|
2
|
(1)
|
(3)
|
(2)
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(6)
|
(6)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
4
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
12
N/A
|
10
-18%
|
(0)
N/A
|
0
N/A
|
5
+2 268%
|
(1)
N/A
|
(5)
-227%
|
(2)
+68%
|
1
N/A
|
0
-81%
|
(2)
N/A
|
(2)
+4%
|
(1)
+32%
|
(3)
-127%
|
(1)
+54%
|
(2)
-26%
|
(4)
-87%
|
(2)
+48%
|
19
N/A
|
19
-2%
|
(2)
N/A
|
(2)
+34%
|
0
N/A
|
1
+68%
|
(2)
N/A
|
(4)
-79%
|
(3)
+36%
|
(0)
+100%
|
(1)
-14 329%
|
(2)
-134%
|
(2)
+32%
|
(4)
-137%
|
(7)
-80%
|
(6)
+20%
|
(5)
+12%
|
(7)
-49%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(4)
N/A
|
(0)
+93%
|
(1)
-204%
|
3
N/A
|
1
-64%
|
(0)
N/A
|
(1)
-38%
|
(0)
+43%
|
1
N/A
|
0
-67%
|
(1)
N/A
|
12
N/A
|
5
-56%
|
(7)
N/A
|
(1)
+87%
|
0
N/A
|
0
-91%
|
(4)
N/A
|
(4)
+13%
|
0
N/A
|
0
+697%
|
3
+590%
|
(0)
N/A
|
(4)
-11 997%
|
(1)
+80%
|
5
N/A
|
8
+58%
|
4
-53%
|
6
+72%
|
7
+18%
|
(2)
N/A
|
(8)
-326%
|
(5)
+37%
|
(2)
+59%
|
(5)
-129%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(3)
-2 218%
|
(0)
+82%
|
(1)
-218%
|
(2)
-24%
|
2
N/A
|
4
+71%
|
1
-85%
|
(2)
N/A
|
1
N/A
|
2
+238%
|
1
-45%
|
6
+374%
|
1
-83%
|
(6)
N/A
|
1
N/A
|
4
+271%
|
1
-76%
|
(24)
N/A
|
(23)
+5%
|
(0)
+100%
|
0
N/A
|
3
+1 373%
|
(1)
N/A
|
(3)
-140%
|
3
N/A
|
3
+24%
|
4
+2%
|
5
+28%
|
8
+85%
|
9
+4%
|
2
-79%
|
(1)
N/A
|
1
N/A
|
3
+293%
|
2
-20%
|
|