First Time Loading...

BRC Asia Ltd
SGX:BEC

Watchlist Manager
BRC Asia Ltd Logo
BRC Asia Ltd
SGX:BEC
Watchlist
Price: 2.15 SGD 0.47% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

856.1m
-10%
Assets
Growth Rates:
1 Year
+4%
3 Years
+24%
5 Years
+25%
7 Years
+184%
10 Years
+202%
419.6m
-20%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
+3%
5 Years
-4%
7 Years
+214%
10 Years
+254%
436.5m
+2%
Equity
Growth Rates:
1 Year
+12%
3 Years
+54%
5 Years
+77%
7 Years
+159%
10 Years
+165%

Balance Sheet Decomposition
BRC Asia Ltd

856.1m
Assets
419.6m
Liabilities
856.1m
Assets
419.6m
Liabilities
Current Assets 731m
Cash & Short-Term Investments 130.7m
Receivables 164.5m
Other Current Assets 435.8m
Non-Current Assets 125.1m
Long-Term Investments 14.5m
PP&E 110.6m
Current Liabilities 393.4m
Accounts Payable 76.4m
Short-Term Debt 243.2m
Other Current Liabilities 73.8m
Non-Current Liabilities 26.2m
Long-Term Debt 17.2m
Other Non-Current Liabilities 9m

Balance Sheet
BRC Asia Ltd

Rotate your device to view
Balance Sheet
Currency: SGD
Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023
Assets
Cash & Cash Equivalents
23
14
12
24
41
66
78
83
155
185
Cash
0
0
0
0
0
0
0
0
0
185
Cash Equivalents
23
14
12
24
41
66
78
83
155
0
Total Receivables
77
69
66
76
181
195
90
156
188
181
Accounts Receivables
77
69
66
74
181
195
90
153
188
180
Other Receivables
0
0
0
2
0
0
0
3
0
1
Inventory
101
92
91
111
270
232
237
466
446
407
Other Current Assets
5
7
5
1
32
39
41
10
26
44
Total Current Assets
205
182
174
212
524
532
446
715
814
816
PP&E Net
67
71
78
89
149
134
155
144
128
118
PP&E Gross
67
71
78
89
0
0
155
144
128
118
Accumulated Depreciation
56
62
68
74
0
0
106
118
135
152
Note Receivable
0
2
4
2
0
0
4
4
0
2
Long-Term Investments
12
13
12
20
26
29
15
20
29
16
Other Long-Term Assets
0
0
0
0
0
0
0
2
2
0
Total Assets
284
N/A
268
-6%
269
+0%
323
+20%
699
+116%
695
-1%
620
-11%
885
+43%
973
+10%
952
-2%
Liabilities
Accounts Payable
37
22
24
55
59
67
15
52
12
49
Accrued Liabilities
0
15
8
14
0
0
10
15
29
24
Short-Term Debt
45
22
37
51
0
0
0
344
398
349
Current Portion of Long-Term Debt
7
11
3
1
256
269
180
14
12
10
Other Current Liabilities
6
9
5
15
29
22
38
71
68
62
Total Current Liabilities
94
78
76
137
343
358
243
496
519
495
Long-Term Debt
16
14
12
11
105
61
99
78
48
21
Deferred Income Tax
7
7
8
7
13
12
12
7
6
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
0
0
0
0
1
1
4
1
1
Total Liabilities
117
N/A
100
-15%
97
-3%
155
+60%
462
+198%
432
-7%
355
-18%
584
+64%
574
-2%
525
-9%
Equity
Common Stock
68
68
68
68
125
125
125
139
185
185
Retained Earnings
99
103
107
104
113
139
141
166
217
246
Unrealized Security Profit/Loss
1
0
0
0
0
0
0
0
0
0
Treasury Stock
0
1
1
1
1
1
1
1
1
1
Other Equity
0
2
3
3
0
0
0
3
3
3
Total Equity
167
N/A
168
+1%
172
+2%
168
-2%
237
+41%
263
+11%
265
+1%
301
+14%
399
+33%
427
+7%
Total Liabilities & Equity
284
N/A
268
-6%
269
+0%
323
+20%
699
+116%
695
-1%
620
-11%
885
+43%
973
+10%
952
-2%
Shares Outstanding
Common Shares Outstanding
188
187
186
186
233
233
233
245
274
274

See Also

Summary
BEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEC stock valuation using valuation multiples.
Wall Street Estimates
BEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.