Relative Value

The Relative Value of one BEC stock under the Base Case scenario is hidden SGD. Compared to the current market price of 4.2 SGD, BRC Asia Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.7
vs History
4
vs Industry
58
Median 3Y
6.8
Median 5Y
7.1
Industry
19.8
Forward
11.2
vs History
19
vs Industry
67
Median 3Y
8.3
Median 5Y
3.1
Industry
12
vs History
25
vs Industry
31
Median 3Y
10.4
Median 5Y
9.9
Industry
18.7
vs History
4
vs Industry
35
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5
vs History
6
vs Industry
69
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.7
vs History
6
vs Industry
30
Median 3Y
4.9
Median 5Y
4.7
Industry
4.3
vs History
6
vs Industry
48
Median 3Y
5.8
Median 5Y
5.6
Industry
10
Forward
8.8
vs History
6
vs Industry
51
Median 3Y
6.9
Median 5Y
6.8
Industry
14.8
Forward
9.6
vs History
31
vs Industry
65
Median 3Y
9.3
Median 5Y
3.6
Industry
12.6
vs History
31
vs Industry
57
Median 3Y
9.8
Median 5Y
3.7
Industry
16.5
vs History
4
vs Industry
30
Median 3Y
1.1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

BEC Competitors Multiples
BRC Asia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
BRC Asia Ltd
SGX:BEC
1.2B SGD 0.7 12.2 8.9 10.4
US
Fortune Brands Home & Security Inc
LSE:0IRN
838.9B USD 186.8 2 560.7 919.1 1 172.3
IE
Trane Technologies PLC
NYSE:TT
86B USD 4.1 29.3 20.5 22.4
IE
Johnson Controls International PLC
NYSE:JCI
69B USD 2.9 21 21.1 27.6
FR
Compagnie de Saint Gobain SA
PAR:SGO
42.1B EUR 0.9 15 6.8 10.4
US
Carrier Global Corp
NYSE:CARR
46.9B USD 2.1 11.8 15.4 23.4
SE
Assa Abloy AB
STO:ASSA B
410.4B SEK 2.7 28 16 20.1
JP
Daikin Industries Ltd
TSE:6367
5.8T JPY 1.2 21.1 8.6 14.2
CH
Geberit AG
SIX:GEBN
20.1B CHF 5.2 27.2 22.2 22.2
US
Lennox International Inc
NYSE:LII
18.3B USD 3.4 21.8 16.5 18.1
IE
Kingspan Group PLC
ISEQ:KRX
13.2B EUR 1.5 19.6 13 17.3