Yongmao Holdings Ltd
SGX:BKX
Balance Sheet
Balance Sheet Decomposition
Yongmao Holdings Ltd
Yongmao Holdings Ltd
Balance Sheet
Yongmao Holdings Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
50
|
142
|
62
|
88
|
96
|
120
|
96
|
138
|
100
|
166
|
148
|
132
|
194
|
167
|
114
|
198
|
250
|
175
|
206
|
|
| Cash |
13
|
50
|
142
|
62
|
88
|
96
|
120
|
96
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
0
|
166
|
148
|
132
|
194
|
167
|
114
|
198
|
250
|
175
|
206
|
|
| Short-Term Investments |
0
|
0
|
58
|
45
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
112
|
200
|
132
|
239
|
310
|
285
|
359
|
0
|
475
|
412
|
376
|
465
|
512
|
504
|
640
|
641
|
650
|
639
|
605
|
|
| Accounts Receivables |
8
|
110
|
191
|
118
|
227
|
287
|
275
|
359
|
0
|
433
|
412
|
376
|
465
|
512
|
504
|
640
|
641
|
650
|
639
|
605
|
|
| Other Receivables |
0
|
2
|
9
|
15
|
12
|
22
|
10
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
57
|
106
|
251
|
264
|
380
|
354
|
302
|
0
|
264
|
281
|
318
|
322
|
359
|
392
|
500
|
376
|
416
|
409
|
355
|
|
| Other Current Assets |
1
|
7
|
30
|
18
|
42
|
43
|
57
|
95
|
115
|
9
|
10
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
22
|
226
|
535
|
508
|
632
|
829
|
816
|
852
|
115
|
897
|
869
|
850
|
919
|
1 064
|
1 064
|
1 255
|
1 216
|
1 317
|
1 222
|
1 165
|
|
| PP&E Net |
0
|
19
|
178
|
247
|
248
|
297
|
343
|
380
|
0
|
444
|
455
|
467
|
425
|
407
|
437
|
417
|
527
|
574
|
717
|
886
|
|
| PP&E Gross |
0
|
19
|
178
|
247
|
248
|
297
|
343
|
380
|
0
|
444
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
2
|
7
|
14
|
23
|
34
|
45
|
69
|
105
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
5
|
5
|
4
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
|
| Long-Term Investments |
0
|
23
|
0
|
0
|
0
|
18
|
46
|
59
|
0
|
80
|
82
|
93
|
88
|
119
|
119
|
108
|
87
|
111
|
83
|
93
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
42
|
54
|
44
|
0
|
21
|
27
|
20
|
14
|
37
|
18
|
22
|
28
|
33
|
41
|
38
|
|
| Other Assets |
0
|
0
|
0
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
22
N/A
|
273
+1 136%
|
719
+163%
|
783
+9%
|
906
+16%
|
1 213
+34%
|
1 260
+4%
|
1 337
+6%
|
0
N/A
|
1 442
N/A
|
1 434
-1%
|
1 431
0%
|
1 446
+1%
|
1 627
+13%
|
1 637
+1%
|
1 802
+10%
|
1 858
+3%
|
2 034
+10%
|
2 063
+1%
|
2 248
+9%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
14
|
42
|
39
|
170
|
227
|
287
|
243
|
292
|
0
|
359
|
297
|
365
|
376
|
476
|
423
|
601
|
582
|
620
|
1 314
|
631
|
|
| Accrued Liabilities |
0
|
2
|
19
|
0
|
0
|
20
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
18
|
26
|
25
|
30
|
34
|
34
|
2
|
2
|
2
|
27
|
43
|
|
| Current Portion of Long-Term Debt |
0
|
14
|
0
|
0
|
30
|
180
|
263
|
316
|
0
|
333
|
367
|
256
|
271
|
252
|
272
|
263
|
299
|
338
|
292
|
351
|
|
| Other Current Liabilities |
5
|
74
|
215
|
30
|
58
|
144
|
153
|
115
|
0
|
33
|
51
|
45
|
28
|
31
|
23
|
23
|
16
|
16
|
27
|
25
|
|
| Total Current Liabilities |
18
|
131
|
274
|
200
|
315
|
631
|
680
|
742
|
0
|
744
|
741
|
692
|
705
|
793
|
752
|
888
|
899
|
976
|
1 002
|
1 050
|
|
| Long-Term Debt |
0
|
0
|
0
|
50
|
50
|
1
|
1
|
12
|
0
|
6
|
1
|
2
|
1
|
1
|
5
|
1
|
11
|
3
|
3
|
132
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
1
|
1
|
9
|
10
|
0
|
18
|
16
|
20
|
21
|
22
|
26
|
31
|
37
|
47
|
53
|
27
|
|
| Minority Interest |
0
|
0
|
0
|
25
|
26
|
25
|
19
|
19
|
0
|
55
|
54
|
60
|
57
|
57
|
52
|
57
|
64
|
77
|
59
|
53
|
|
| Other Liabilities |
0
|
0
|
0
|
43
|
39
|
78
|
89
|
68
|
0
|
38
|
48
|
40
|
30
|
28
|
26
|
23
|
22
|
20
|
19
|
17
|
|
| Total Liabilities |
18
N/A
|
131
+625%
|
274
+108%
|
319
+17%
|
431
+35%
|
736
+71%
|
798
+8%
|
851
+7%
|
0
N/A
|
861
N/A
|
860
0%
|
814
-5%
|
814
+0%
|
902
+11%
|
860
-5%
|
1 000
+16%
|
1 032
+3%
|
1 123
+9%
|
1 136
+1%
|
1 281
+13%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
5
|
84
|
313
|
313
|
313
|
313
|
313
|
313
|
0
|
313
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
|
| Retained Earnings |
1
|
58
|
131
|
157
|
163
|
165
|
149
|
171
|
0
|
268
|
261
|
305
|
320
|
413
|
465
|
490
|
513
|
599
|
615
|
655
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
6
|
1
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
142
+3 445%
|
445
+214%
|
463
+4%
|
475
+2%
|
478
+1%
|
462
-3%
|
486
+5%
|
0
N/A
|
581
N/A
|
574
-1%
|
617
+8%
|
632
+2%
|
726
+15%
|
777
+7%
|
803
+3%
|
826
+3%
|
911
+10%
|
928
+2%
|
967
+4%
|
|
| Total Liabilities & Equity |
22
N/A
|
273
+1 136%
|
719
+163%
|
783
+9%
|
906
+16%
|
1 213
+34%
|
1 260
+4%
|
1 337
+6%
|
0
N/A
|
1 442
N/A
|
1 434
-1%
|
1 431
0%
|
1 446
+1%
|
1 627
+13%
|
1 637
+1%
|
1 802
+10%
|
1 858
+3%
|
2 034
+10%
|
2 063
+1%
|
2 248
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
0
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
|