YHI International Ltd
SGX:BPF
Balance Sheet
Balance Sheet Decomposition
YHI International Ltd
YHI International Ltd
Balance Sheet
YHI International Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
19
|
28
|
20
|
23
|
20
|
36
|
39
|
53
|
43
|
48
|
42
|
48
|
51
|
42
|
43
|
50
|
75
|
83
|
55
|
48
|
54
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
42
|
48
|
0
|
42
|
43
|
50
|
75
|
83
|
55
|
48
|
54
|
|
| Cash Equivalents |
24
|
19
|
28
|
20
|
23
|
20
|
36
|
39
|
53
|
43
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
5
|
0
|
9
|
15
|
4
|
0
|
12
|
8
|
7
|
10
|
2
|
6
|
16
|
14
|
|
| Total Receivables |
44
|
52
|
60
|
67
|
84
|
75
|
78
|
86
|
110
|
86
|
98
|
0
|
0
|
95
|
91
|
94
|
76
|
71
|
76
|
76
|
73
|
83
|
|
| Accounts Receivables |
44
|
52
|
60
|
63
|
82
|
72
|
75
|
82
|
99
|
85
|
95
|
0
|
0
|
95
|
85
|
86
|
71
|
66
|
70
|
71
|
69
|
78
|
|
| Other Receivables |
0
|
0
|
0
|
4
|
3
|
4
|
3
|
5
|
11
|
2
|
3
|
0
|
0
|
0
|
6
|
9
|
5
|
5
|
6
|
4
|
4
|
4
|
|
| Inventory |
37
|
56
|
61
|
68
|
93
|
98
|
93
|
99
|
118
|
134
|
126
|
0
|
0
|
113
|
112
|
120
|
120
|
102
|
129
|
139
|
119
|
119
|
|
| Other Current Assets |
3
|
4
|
5
|
6
|
10
|
9
|
10
|
14
|
16
|
15
|
14
|
12
|
9
|
14
|
10
|
6
|
7
|
9
|
12
|
7
|
7
|
8
|
|
| Total Current Assets |
108
|
131
|
153
|
161
|
210
|
203
|
218
|
243
|
302
|
278
|
288
|
12
|
9
|
273
|
267
|
272
|
260
|
267
|
302
|
282
|
263
|
277
|
|
| PP&E Net |
42
|
52
|
57
|
84
|
89
|
87
|
82
|
81
|
119
|
142
|
115
|
0
|
0
|
106
|
82
|
85
|
101
|
97
|
98
|
89
|
83
|
81
|
|
| PP&E Gross |
42
|
52
|
57
|
84
|
89
|
87
|
82
|
81
|
119
|
142
|
115
|
0
|
0
|
0
|
82
|
85
|
101
|
97
|
98
|
89
|
83
|
81
|
|
| Accumulated Depreciation |
13
|
18
|
23
|
25
|
35
|
45
|
56
|
56
|
64
|
72
|
90
|
99
|
111
|
0
|
103
|
109
|
115
|
119
|
124
|
136
|
137
|
139
|
|
| Intangible Assets |
1
|
1
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
4
|
4
|
19
|
24
|
24
|
24
|
29
|
16
|
16
|
15
|
0
|
0
|
16
|
29
|
29
|
29
|
33
|
32
|
38
|
38
|
36
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
3
|
4
|
5
|
5
|
4
|
5
|
4
|
3
|
0
|
0
|
3
|
4
|
3
|
5
|
5
|
4
|
3
|
4
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Total Assets |
153
N/A
|
189
+24%
|
222
+17%
|
272
+22%
|
332
+22%
|
323
-3%
|
333
+3%
|
362
+9%
|
444
+23%
|
444
0%
|
425
-4%
|
0
N/A
|
0
N/A
|
402
N/A
|
387
-4%
|
394
+2%
|
399
+1%
|
405
+2%
|
439
+8%
|
414
-6%
|
394
-5%
|
404
+3%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
24
|
37
|
47
|
31
|
36
|
23
|
27
|
25
|
25
|
17
|
20
|
23
|
17
|
45
|
17
|
23
|
15
|
21
|
21
|
31
|
27
|
27
|
|
| Accrued Liabilities |
0
|
0
|
0
|
8
|
9
|
9
|
10
|
11
|
12
|
10
|
11
|
12
|
9
|
0
|
10
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
44
|
77
|
78
|
59
|
62
|
90
|
78
|
88
|
0
|
0
|
0
|
64
|
69
|
62
|
42
|
57
|
38
|
28
|
43
|
|
| Current Portion of Long-Term Debt |
23
|
30
|
35
|
9
|
8
|
6
|
5
|
4
|
6
|
9
|
11
|
0
|
0
|
77
|
6
|
6
|
10
|
6
|
7
|
7
|
8
|
6
|
|
| Other Current Liabilities |
4
|
3
|
3
|
19
|
19
|
15
|
13
|
18
|
26
|
21
|
11
|
0
|
0
|
1
|
12
|
14
|
13
|
17
|
20
|
15
|
12
|
12
|
|
| Total Current Liabilities |
52
|
71
|
84
|
111
|
149
|
131
|
113
|
120
|
159
|
135
|
135
|
35
|
26
|
122
|
109
|
119
|
108
|
94
|
113
|
99
|
83
|
97
|
|
| Long-Term Debt |
10
|
9
|
2
|
6
|
8
|
7
|
14
|
9
|
22
|
46
|
28
|
0
|
0
|
22
|
15
|
8
|
23
|
26
|
29
|
25
|
23
|
18
|
|
| Deferred Income Tax |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
|
| Minority Interest |
1
|
3
|
3
|
5
|
5
|
4
|
8
|
10
|
12
|
14
|
13
|
0
|
0
|
14
|
13
|
11
|
10
|
8
|
8
|
8
|
7
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
65
N/A
|
84
+29%
|
92
+9%
|
124
+34%
|
163
+32%
|
143
-13%
|
137
-4%
|
142
+4%
|
195
+38%
|
196
+1%
|
179
-9%
|
0
N/A
|
0
N/A
|
160
N/A
|
139
-13%
|
141
+1%
|
143
+1%
|
130
-9%
|
153
+18%
|
134
-12%
|
115
-14%
|
124
+8%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
49
|
49
|
59
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
0
|
0
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
|
| Retained Earnings |
10
|
29
|
53
|
71
|
91
|
105
|
122
|
148
|
174
|
170
|
191
|
0
|
0
|
166
|
172
|
181
|
187
|
200
|
212
|
222
|
227
|
228
|
|
| Additional Paid In Capital |
28
|
28
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
2
|
2
|
5
|
3
|
0
|
11
|
12
|
22
|
0
|
1
|
5
|
9
|
1
|
2
|
18
|
25
|
25
|
|
| Total Equity |
87
N/A
|
105
+20%
|
130
+24%
|
148
+14%
|
168
+14%
|
180
+7%
|
197
+9%
|
220
+12%
|
248
+13%
|
247
0%
|
246
0%
|
0
N/A
|
0
N/A
|
243
N/A
|
248
+2%
|
253
+2%
|
256
+1%
|
275
+8%
|
286
+4%
|
280
-2%
|
279
-1%
|
280
+0%
|
|
| Total Liabilities & Equity |
153
N/A
|
189
+24%
|
222
+17%
|
272
+22%
|
332
+22%
|
323
-3%
|
333
+3%
|
362
+9%
|
444
+23%
|
444
0%
|
425
-4%
|
0
N/A
|
0
N/A
|
402
N/A
|
387
-4%
|
394
+2%
|
399
+1%
|
405
+2%
|
439
+8%
|
414
-6%
|
394
-5%
|
404
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
122
|
122
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
0
|
0
|
292
|
292
|
292
|
292
|
290
|
290
|
290
|
290
|
292
|
|