
YHI International Ltd
SGX:BPF

Intrinsic Value
The intrinsic value of one
BPF
stock under the Base Case scenario is
0.88
SGD.
Compared to the current market price of 0.45 SGD,
YHI International Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
YHI International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
YHI International Ltd
Balance Sheet Decomposition
YHI International Ltd
Current Assets | 277.5m |
Cash & Short-Term Investments | 67.6m |
Receivables | 90.4m |
Other Current Assets | 119.5m |
Non-Current Assets | 126.2m |
Long-Term Investments | 36.3m |
PP&E | 81.4m |
Intangibles | 4.3m |
Other Non-Current Assets | 4.2m |
Free Cash Flow Analysis
YHI International Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
YHI International Ltd
Revenue
|
406.5m
SGD
|
Cost of Revenue
|
-304.2m
SGD
|
Gross Profit
|
102.3m
SGD
|
Operating Expenses
|
-85.8m
SGD
|
Operating Income
|
16.5m
SGD
|
Other Expenses
|
-7m
SGD
|
Net Income
|
9.6m
SGD
|
BPF Profitability Score
Profitability Due Diligence
YHI International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
YHI International Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
BPF Solvency Score
Solvency Due Diligence
YHI International Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
YHI International Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BPF Price Targets Summary
YHI International Ltd
Dividends
Current shareholder yield for BPF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BPF
stock under the Base Case scenario is
0.88
SGD.
Compared to the current market price of 0.45 SGD,
YHI International Ltd
is
Undervalued by 49%.