USP Group Ltd
SGX:BRS
Balance Sheet
Balance Sheet Decomposition
USP Group Ltd
USP Group Ltd
Balance Sheet
USP Group Ltd
| Nov-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
8
|
16
|
6
|
3
|
3
|
3
|
4
|
5
|
6
|
4
|
|
| Cash |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
16
|
6
|
3
|
3
|
3
|
4
|
5
|
6
|
4
|
|
| Short-Term Investments |
31
|
9
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
1
|
6
|
4
|
6
|
9
|
6
|
5
|
6
|
7
|
|
| Accounts Receivables |
1
|
1
|
6
|
4
|
6
|
9
|
6
|
5
|
6
|
7
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
12
|
15
|
13
|
18
|
18
|
11
|
10
|
10
|
13
|
|
| Other Current Assets |
0
|
0
|
6
|
6
|
7
|
9
|
12
|
0
|
0
|
0
|
|
| Total Current Assets |
45
|
38
|
37
|
27
|
35
|
39
|
32
|
20
|
22
|
23
|
|
| PP&E Net |
2
|
18
|
41
|
39
|
39
|
18
|
18
|
25
|
23
|
22
|
|
| PP&E Gross |
2
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
36
|
36
|
35
|
32
|
28
|
26
|
26
|
26
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
48
N/A
|
55
+17%
|
117
+111%
|
105
-10%
|
111
+5%
|
90
-19%
|
78
-13%
|
72
-8%
|
72
0%
|
72
+0%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
4
|
6
|
7
|
4
|
6
|
5
|
7
|
|
| Accrued Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
0
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
4
|
4
|
17
|
44
|
40
|
17
|
16
|
18
|
|
| Other Current Liabilities |
1
|
2
|
1
|
1
|
1
|
4
|
6
|
1
|
0
|
0
|
|
| Total Current Liabilities |
3
|
5
|
20
|
16
|
24
|
55
|
50
|
24
|
22
|
25
|
|
| Long-Term Debt |
0
|
2
|
34
|
31
|
31
|
3
|
3
|
24
|
22
|
20
|
|
| Deferred Income Tax |
1
|
0
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Liabilities |
4
N/A
|
8
+100%
|
61
+662%
|
55
-10%
|
60
+10%
|
59
-2%
|
55
-7%
|
50
-9%
|
44
-11%
|
46
+4%
|
|
| Equity | |||||||||||
| Common Stock |
41
|
46
|
49
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
|
| Retained Earnings |
3
|
2
|
7
|
0
|
0
|
20
|
27
|
29
|
24
|
25
|
|
| Treasury Stock |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
44
N/A
|
47
+9%
|
56
+18%
|
51
-9%
|
51
0%
|
30
-40%
|
24
-23%
|
22
-6%
|
28
+25%
|
26
-6%
|
|
| Total Liabilities & Equity |
48
N/A
|
55
+17%
|
117
+111%
|
105
-10%
|
111
+5%
|
90
-19%
|
78
-13%
|
72
-8%
|
72
0%
|
72
+0%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
62
|
65
|
79
|
90
|
90
|
90
|
98
|
98
|
90
|
90
|
|