USP Group Ltd
SGX:BRS

Watchlist Manager
USP Group Ltd Logo
USP Group Ltd
SGX:BRS
Watchlist
Price: 0.042 SGD Market Closed
Market Cap: 3.8m SGD

Relative Value

BRS doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of BRS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
15.5
vs History
vs Industry
Median 3Y
1.9
Median 5Y
1.9
Industry
8.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
14.7
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
4.4
vs History
vs Industry
Median 3Y
10.6
Median 5Y
10.6
Industry
9.2
vs History
vs Industry
Median 3Y
-91
Median 5Y
-91
Industry
12.2
vs History
vs Industry
Median 3Y
10.1
Median 5Y
10.1
Industry
9.8
vs History
vs Industry
Median 3Y
14.9
Median 5Y
14.9
Industry
11.4
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

BRS Competitors Multiples
USP Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
USP Group Ltd
SGX:BRS
3.8m SGD 0.1 -2.4 10.6 -91
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.4 15.7 25.9
JP
Mitsubishi Corp
TSE:8058
14.1T JPY 0.8 20.4 24.7 52.7
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 15.1 21.2 36.2
US
United Rentals Inc
NYSE:URI
57.2B USD 3.6 23.1 9.8 17.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.5
US
WW Grainger Inc
XMUN:GWW
41.2B EUR 2.7 27.8 18.2 20
US
W W Grainger Inc
NYSE:GWW
48.2B USD 2.8 28.2 18.2 20.1
US
Fastenal Co
NASDAQ:FAST
47.2B USD 6 38.9 26.2 29.1
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.8 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
P/E Multiple
Earnings Growth PEG
SG
USP Group Ltd
SGX:BRS
Average P/E: 21.7
Negative Multiple: -2.4
N/A N/A
JP
Itochu Corp
TSE:8001
16.4
9%
1.8
JP
Mitsubishi Corp
TSE:8058
20.4
3%
6.8
JP
Mitsui & Co Ltd
TSE:8031
15.1
2%
7.5
US
United Rentals Inc
NYSE:URI
23.1
10%
2.3
JP
Marubeni Corp
TSE:8002
13.3
7%
1.9
US
W
WW Grainger Inc
XMUN:GWW
27.8
8%
3.5
US
W W Grainger Inc
NYSE:GWW
28.2
7%
4
US
Fastenal Co
NASDAQ:FAST
38.9
11%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
22.8
12%
1.9
JP
Sumitomo Corp
TSE:8053
11.2
6%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
USP Group Ltd
SGX:BRS
Average EV/EBITDA: 17.3
10.6
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
24.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
18.2
6%
3
US
W W Grainger Inc
NYSE:GWW
18.2
6%
3
US
Fastenal Co
NASDAQ:FAST
26.2
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
USP Group Ltd
SGX:BRS
Average EV/EBIT: 26.6
Negative Multiple: -91
N/A N/A
JP
Itochu Corp
TSE:8001
25.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
52.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
17.3
6%
2.9
JP
Marubeni Corp
TSE:8002
24.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20
6%
3.3
US
W W Grainger Inc
NYSE:GWW
20.1
6%
3.3
US
Fastenal Co
NASDAQ:FAST
29.1
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A