Raffles Medical Group Ltd
SGX:BSL

Watchlist Manager
Raffles Medical Group Ltd Logo
Raffles Medical Group Ltd
SGX:BSL
Watchlist
Price: 0.975 SGD -1.02% Market Closed
Market Cap: 1.8B SGD

Relative Value

The Relative Value of one BSL stock under the Base Case scenario is 1.038 SGD. Compared to the current market price of 0.975 SGD, Raffles Medical Group Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSL Relative Value
Base Case
1.038 SGD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
41
Median 3Y
2.7
Median 5Y
2.9
Industry
2.2
Forward
2.3
vs History
23
vs Industry
19
Median 3Y
22.3
Median 5Y
25.5
Industry
22.1
Forward
25.7
vs History
4
vs Industry
17
Median 3Y
13.4
Median 5Y
13.5
Industry
13.9
vs History
4
vs Industry
9
Median 3Y
30.6
Median 5Y
24.5
Industry
19.7
vs History
79
vs Industry
45
Median 3Y
2
Median 5Y
2.2
Industry
2.1
vs History
90
vs Industry
44
Median 3Y
2.5
Median 5Y
2.8
Industry
2.4
Forward
2.1
vs History
84
vs Industry
62
Median 3Y
2.9
Median 5Y
3.4
Industry
4.9
vs History
47
vs Industry
26
Median 3Y
11.5
Median 5Y
12.8
Industry
11.6
Forward
12.2
vs History
39
vs Industry
22
Median 3Y
15.7
Median 5Y
18.2
Industry
15.7
Forward
18.1
vs History
4
vs Industry
20
Median 3Y
12.4
Median 5Y
13.1
Industry
13.9
vs History
23
vs Industry
18
Median 3Y
14.5
Median 5Y
21.2
Industry
17.3
vs History
69
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.8

Multiples Across Competitors

BSL Competitors Multiples
Raffles Medical Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Raffles Medical Group Ltd
SGX:BSL
1.8B SGD 2.4 29.1 12.8 19.3
US
HCA Healthcare Inc
NYSE:HCA
90.4B USD 1.2 15.7 9.2 12.2
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.3 42.2 35.6 42.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
20.5B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
19.2B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
116.3B CNY 5.3 31.4 25 25.3
US
Tenet Healthcare Corp
NYSE:THC
15B USD 0.8 10.3 6 7.6
MY
IHH Healthcare Bhd
KLSE:IHH
60.7B MYR 2.5 25.3 12.1 17.6
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
79.1B BRL 1.5 19.4 7.7 9.3
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.4 106.8 65.8 79.5
US
Encompass Health Corp
NYSE:EHC
12.1B USD 2.2 24.6 11.7 15.5