Raffles Medical Group Ltd
SGX:BSL

Watchlist Manager
Raffles Medical Group Ltd Logo
Raffles Medical Group Ltd
SGX:BSL
Watchlist
Price: 1.01 SGD Market Closed
Market Cap: 1.9B SGD

Relative Value

The Relative Value of one BSL stock under the Base Case scenario is 1.04 SGD. Compared to the current market price of 1.01 SGD, Raffles Medical Group Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSL Relative Value
Base Case
1.04 SGD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
41
Median 3Y
2.6
Median 5Y
2.9
Industry
2.3
Forward
2.4
vs History
19
vs Industry
19
Median 3Y
23.9
Median 5Y
25.7
Industry
22.4
Forward
25.4
vs History
15
vs Industry
17
Median 3Y
13.7
Median 5Y
13.5
Industry
14.4
vs History
34
vs Industry
9
Median 3Y
30.3
Median 5Y
28.1
Industry
21.5
vs History
61
vs Industry
45
Median 3Y
1.8
Median 5Y
2.2
Industry
2.2
vs History
80
vs Industry
44
Median 3Y
2.4
Median 5Y
2.7
Industry
2.5
Forward
2.1
vs History
74
vs Industry
62
Median 3Y
2.6
Median 5Y
3.2
Industry
5.1
vs History
30
vs Industry
26
Median 3Y
11.9
Median 5Y
12.7
Industry
12
Forward
12.6
vs History
17
vs Industry
22
Median 3Y
16.3
Median 5Y
18.2
Industry
17.1
Forward
18.7
vs History
17
vs Industry
20
Median 3Y
13.2
Median 5Y
13.1
Industry
14.7
vs History
50
vs Industry
18
Median 3Y
15.1
Median 5Y
17.7
Industry
18.8
vs History
61
vs Industry
41
Median 3Y
1.8
Median 5Y
1.9
Industry
1.8

Multiples Across Competitors

BSL Competitors Multiples
Raffles Medical Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Raffles Medical Group Ltd
SGX:BSL
1.9B SGD 2.4 29.3 13.1 20.3
US
HCA Healthcare Inc
NYSE:HCA
108.8B USD 1.5 17.1 9.7 12.6
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.7B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
74.9B MYR 2.9 32.5 14 20.7
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
99.2B BRL 1.9 24.1 9.2 11
US
Tenet Healthcare Corp
NYSE:THC
17.4B USD 0.8 12.9 6.1 7.5
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.3B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
104.4B CNY 4.7 32.4 23.3 23.3
US
Universal Health Services Inc
NYSE:UHS
14.2B USD 0.8 10.4 7.1 9.3
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
202.6T IDR 75.2 -1 684.9 1 641 1 641