Balance Sheet

Current Liabilities	710.9m
Accounts Payable	77.7m
Other Current Liabilities	633.2m
Non-Current Liabilities	2.1B
Long-Term Debt	1.8B
Other Non-Current Liabilities	337.9m

Currency: SGD

	Sep-2015	Sep-2017	Sep-2018	Sep-2019	Sep-2020	Sep-2021	Sep-2022	Sep-2023
Assets
Cash & Cash Equivalents	33	51	97	116	169	140	221	153
Cash	0	0	0	107	169	140	156	152
Cash Equivalents	33	51	97	9	0	1	65	1
Total Receivables	0	2	9	8	23	29	40	31
Accounts Receivables	0	1	0	3	11	13	9	8
Other Receivables	0	1	0	5	12	16	31	23
Other Current Assets	7	4	0	23	157	12	52	24
Total Current Assets	40	57	106	147	348	181	313	208
PP&E Net	0	0	0	0	0	0	0	0
PP&E Gross	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0
Long-Term Investments	1 453	1 751	2 728	3 205	6 352	7 482	6 932	6 649
Other Long-Term Assets	7	3	1	2	34	16	165	80
Total Assets	1 500 N/A	1 810 +21%	2 835 +57%	3 353 +18%	6 735 +101%	7 680 +14%	7 410 -4%	6 938 -6%
Liabilities
Accounts Payable	0	0	37	7	3	5	3	5
Accrued Liabilities	0	9	0	23	54	48	47	26
Short-Term Debt	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	201	186	677	235	160	523
Other Current Liabilities	6	33	6	28	50	74	69	55
Total Current Liabilities	6	42	245	244	785	361	279	609
Long-Term Debt	379	526	774	928	1 944	2 447	1 940	1 633
Deferred Income Tax	7	15	34	56	122	223	292	255
Minority Interest	0	0	17	26	36	45	49	45
Other Liabilities	0	2	3	12	78	29	10	15
Total Liabilities	391 N/A	585 +49%	1 072 +83%	1 267 +18%	2 964 +134%	3 106 +5%	2 571 -17%	2 558 -1%
Equity
Common Stock	1 138	1 225	1 763	2 086	3 770	4 575	4 839	4 380
Retained Earnings	3	0	0	0	0	0	0	0
Other Equity	26	0	0	0	0	0	0	0
Total Equity	1 108 N/A	1 225 +11%	1 763 +44%	2 086 +18%	3 770 +81%	4 575 +21%	4 839 +6%	4 380 -9%
Total Liabilities & Equity	1 500 N/A	1 810 +21%	2 835 +57%	3 353 +18%	6 735 +101%	7 680 +14%	7 410 -4%	6 938 -6%
Shares Outstanding
Common Shares Outstanding	1 425	1 511	2 022	2 259	3 424	3 686	3 712	3 745

Frasers Logistics & Commercial Trust
SGX:BUOU