Frasers Logistics & Commercial Trust
SGX:BUOU
Frasers Logistics & Commercial Trust
SGX:BUOU
Price:
0.97
Market Cap:
3.7B
Income Statement
Earnings Waterfall
Frasers Logistics & Commercial Trust
Frasers Logistics & Commercial Trust
Income Statement
Frasers Logistics & Commercial Trust
Frasers Logistics & Commercial Trust
Currency: SGD
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
21
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
24
|
0
|
1
|
37
|
5
|
44
|
24
|
48
|
68
|
89
|
100
|
110
|
109
|
0
|
|
| Revenue |
81
N/A
|
121
+50%
|
189
+56%
|
166
-12%
|
168
+2%
|
178
+5%
|
179
+1%
|
213
+19%
|
229
+8%
|
242
+6%
|
217
-10%
|
403
+85%
|
462
+15%
|
332
-28%
|
445
+34%
|
469
+5%
|
473
+1%
|
450
-5%
|
422
-6%
|
421
0%
|
429
+2%
|
447
+4%
|
463
+4%
|
471
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(19)
|
(28)
|
(48)
|
(43)
|
(45)
|
(47)
|
(45)
|
(52)
|
(57)
|
(61)
|
(55)
|
(101)
|
(113)
|
(91)
|
(135)
|
(143)
|
(146)
|
(144)
|
(140)
|
(145)
|
(151)
|
(163)
|
(170)
|
(169)
|
|
| Gross Profit |
62
N/A
|
93
+50%
|
141
+52%
|
123
-13%
|
124
+1%
|
130
+5%
|
134
+3%
|
161
+19%
|
172
+7%
|
181
+5%
|
162
-11%
|
302
+86%
|
348
+16%
|
241
-31%
|
310
+29%
|
326
+5%
|
327
+0%
|
306
-6%
|
283
-8%
|
276
-3%
|
277
+1%
|
284
+2%
|
293
+3%
|
302
+3%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(10)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(5)
|
(5)
|
(8)
|
(8)
|
(5)
|
(4)
|
(6)
|
(7)
|
(5)
|
(6)
|
(7)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(10)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(5)
|
(5)
|
(8)
|
(8)
|
(5)
|
(4)
|
(6)
|
(7)
|
(5)
|
(6)
|
(7)
|
|
| Operating Income |
61
N/A
|
91
+50%
|
131
+43%
|
121
-7%
|
122
+1%
|
129
+6%
|
132
+3%
|
158
+19%
|
170
+7%
|
178
+5%
|
159
-11%
|
296
+86%
|
342
+15%
|
236
-31%
|
305
+29%
|
318
+4%
|
319
+0%
|
300
-6%
|
279
-7%
|
269
-3%
|
271
+1%
|
278
+3%
|
286
+3%
|
295
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(11)
|
(15)
|
(1)
|
3
|
6
|
64
|
62
|
61
|
70
|
86
|
85
|
79
|
295
|
284
|
562
|
730
|
558
|
408
|
(381)
|
(402)
|
(104)
|
(124)
|
(46)
|
|
| Pre-Tax Income |
50
N/A
|
80
+60%
|
116
+44%
|
120
+4%
|
125
+4%
|
135
+8%
|
196
+45%
|
220
+12%
|
231
+5%
|
248
+8%
|
246
-1%
|
381
+55%
|
420
+10%
|
530
+26%
|
589
+11%
|
881
+49%
|
1 049
+19%
|
858
-18%
|
687
-20%
|
(112)
N/A
|
(131)
-17%
|
174
N/A
|
162
-7%
|
248
+53%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(8)
|
(12)
|
(23)
|
(20)
|
(19)
|
(23)
|
(31)
|
(36)
|
(38)
|
(40)
|
(40)
|
(61)
|
(66)
|
(72)
|
(82)
|
(141)
|
(138)
|
(119)
|
(116)
|
7
|
1
|
(24)
|
(24)
|
(36)
|
|
| Income from Continuing Operations |
43
|
69
|
93
|
100
|
106
|
112
|
165
|
184
|
193
|
208
|
205
|
320
|
355
|
459
|
507
|
740
|
911
|
739
|
571
|
(105)
|
(130)
|
151
|
138
|
212
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(9)
|
(9)
|
(10)
|
(10)
|
2
|
2
|
(3)
|
(4)
|
(7)
|
|
| Net Income (Common) |
43
N/A
|
69
+62%
|
93
+35%
|
100
+8%
|
106
+6%
|
112
+5%
|
164
+47%
|
183
+12%
|
191
+5%
|
207
+8%
|
203
-2%
|
317
+56%
|
351
+11%
|
455
+30%
|
503
+11%
|
731
+45%
|
902
+23%
|
729
-19%
|
560
-23%
|
(103)
N/A
|
(128)
-24%
|
148
N/A
|
134
-9%
|
205
+53%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.05
+67%
|
0.06
+20%
|
0.07
+17%
|
0.08
+14%
|
0.08
N/A
|
0.1
+25%
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.1
N/A
|
0.15
+50%
|
0.1
-33%
|
0.16
+60%
|
0.14
-12%
|
0.21
+50%
|
0.25
+19%
|
0.2
-20%
|
0.15
-25%
|
-0.03
N/A
|
-0.03
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
