First Time Loading...

Watchlist Manager

Watchlist

Price: 1 1.01%

Updated:

Income Statement

Operating Income

Revenue	420.8m SGD
Cost of Revenue	-145.2m SGD
Gross Profit	275.6m SGD
Operating Expenses	-6.2m SGD
Operating Income	269.4m SGD
Other Expenses	-372.4m SGD
Net Income	-103m SGD

Currency: SGD

		Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023
Revenue
Revenue		81 N/A	121 +50%	189 +56%	166 -12%	168 +2%	178 +5%	179 +1%	213 +19%	229 +8%	242 +6%	217 -10%	403 +85%	462 +15%	332 -28%	445 +34%	469 +5%	473 +1%	450 -5%	422 -6%	421 0%
Gross Profit
Cost of Revenue		(19)	(28)	(48)	(43)	(45)	(47)	(45)	(52)	(57)	(61)	(55)	(101)	(113)	(91)	(135)	(143)	(146)	(144)	(140)	(145)
Gross Profit		62 N/A	93 +50%	141 +52%	123 -13%	124 +1%	130 +5%	134 +3%	161 +19%	172 +7%	181 +5%	162 -11%	302 +86%	348 +16%	241 -31%	310 +29%	326 +5%	327 +0%	306 -6%	283 -8%	276 -3%
Operating Income
Operating Expenses		(1)	(1)	(10)	(2)	(2)	(1)	(2)	(2)	(3)	(3)	(3)	(5)	(7)	(5)	(5)	(8)	(8)	(5)	(4)	(6)
Other Operating Expenses		(1)	(1)	(10)	(2)	(2)	(1)	(2)	(2)	(3)	(3)	(3)	(5)	(7)	(5)	(5)	(8)	(8)	(5)	(4)	(6)
Operating Income		61 N/A	91 +50%	131 +43%	121 -7%	122 +1%	129 +6%	132 +3%	158 +19%	170 +7%	178 +5%	159 -11%	296 +86%	342 +15%	236 -31%	305 +29%	318 +4%	319 +0%	300 -6%	279 -7%	269 -3%
Pre-Tax Income
Interest Income Expense		(11)	(11)	(15)	(1)	3	6	64	62	61	70	86	85	79	295	284	562	730	558	408	(381)
Pre-Tax Income		50 N/A	80 +60%	116 +44%	120 +4%	125 +4%	135 +8%	196 +45%	220 +12%	231 +5%	248 +8%	246 -1%	381 +55%	420 +10%	530 +26%	589 +11%	881 +49%	1 049 +19%	858 -18%	687 -20%	(112) N/A
Net Income
Tax Provision		(8)	(12)	(23)	(20)	(19)	(23)	(31)	(36)	(38)	(40)	(40)	(61)	(66)	(72)	(82)	(141)	(138)	(119)	(116)	7
Income from Continuing Operations		43	69	93	100	106	112	165	184	193	208	205	320	355	459	507	740	911	739	571	(105)
Income to Minority Interest		0	0	0	0	0	(0)	(1)	(1)	(2)	(2)	(2)	(3)	(4)	(4)	(4)	(9)	(9)	(10)	(10)	2
Net Income (Common)		43 N/A	69 +62%	93 +35%	100 +8%	106 +6%	112 +5%	164 +47%	183 +12%	191 +5%	207 +8%	203 -2%	317 +56%	351 +11%	455 +30%	503 +11%	731 +45%	902 +23%	729 -19%	560 -23%	(103) N/A
EPS (Diluted)		0.03 N/A	0.05 +67%	0.06 +20%	0.07 +17%	0.08 +14%	0.08 N/A	0.1 +25%	0.1 N/A	0.1 N/A	0.1 N/A	0.1 N/A	0.15 +50%	0.1 -33%	0.16 +60%	0.14 -13%	0.21 +50%	0.25 +19%	0.2 -20%	0.15 -25%	-0.03 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.