CDW Holding Ltd
SGX:BXE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CDW Holding Ltd
SGX:BXE
|
HK |
|
Viaplay Group AB (publ)
STO:VPLAY B
|
SE |
|
Applied Biosciences Corp
OTC:APPB
|
US |
|
Jiangxi Wannianqing Cement Co Ltd
SZSE:000789
|
CN |
|
S
|
Sichuan Kexin Mechanical and Electrical Equipment Co Ltd
SZSE:300092
|
CN |
|
Megastar Foods Ltd
NSE:MEGASTAR
|
IN |
|
H
|
Hufvudstaden AB
STO:HUFV A
|
SE |
|
S
|
SLR Senior Investment Corp
F:SL8
|
US |
|
H
|
Hyprop Investments Ltd
JSE:HYP
|
ZA |
|
A
|
Aspocomp Group Oyj
OMXH:ACG1V
|
FI |
|
A
|
Avenira Ltd
OTC:MMMKF
|
AU |
|
I
|
Inhome Prime Properties Socimi SA
MAD:YIPP
|
ES |
Balance Sheet
Balance Sheet Decomposition
CDW Holding Ltd
CDW Holding Ltd
Balance Sheet
CDW Holding Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
17
|
22
|
27
|
26
|
22
|
32
|
27
|
27
|
41
|
26
|
32
|
28
|
45
|
44
|
35
|
28
|
33
|
27
|
27
|
27
|
27
|
24
|
|
| Cash |
10
|
17
|
22
|
27
|
26
|
22
|
32
|
27
|
27
|
41
|
26
|
32
|
28
|
45
|
44
|
35
|
28
|
33
|
27
|
27
|
27
|
27
|
24
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
5
|
10
|
6
|
12
|
19
|
13
|
26
|
39
|
24
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
19
|
23
|
32
|
28
|
27
|
19
|
24
|
25
|
32
|
33
|
25
|
16
|
20
|
27
|
29
|
35
|
40
|
41
|
38
|
29
|
16
|
16
|
|
| Accounts Receivables |
10
|
19
|
22
|
31
|
27
|
25
|
18
|
24
|
24
|
26
|
25
|
23
|
15
|
20
|
27
|
28
|
34
|
39
|
40
|
38
|
29
|
16
|
13
|
|
| Other Receivables |
1
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
6
|
7
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
2
|
|
| Inventory |
3
|
6
|
11
|
14
|
14
|
11
|
9
|
10
|
12
|
11
|
12
|
11
|
7
|
6
|
7
|
10
|
10
|
13
|
27
|
26
|
16
|
21
|
9
|
|
| Other Current Assets |
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
|
| Total Current Assets |
24
|
44
|
57
|
75
|
74
|
71
|
66
|
74
|
84
|
97
|
97
|
108
|
77
|
73
|
79
|
77
|
75
|
88
|
97
|
93
|
73
|
65
|
50
|
|
| PP&E Net |
9
|
10
|
14
|
21
|
25
|
26
|
23
|
22
|
23
|
19
|
10
|
9
|
8
|
7
|
7
|
6
|
10
|
11
|
9
|
8
|
7
|
6
|
5
|
|
| PP&E Gross |
9
|
10
|
14
|
21
|
25
|
26
|
23
|
22
|
23
|
19
|
10
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
3
|
5
|
9
|
13
|
18
|
21
|
25
|
27
|
30
|
18
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
12
|
12
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
2
|
1
|
5
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
4
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
12
|
12
|
|
| Total Assets |
33
N/A
|
54
+64%
|
73
+36%
|
104
+42%
|
104
+1%
|
101
-3%
|
94
-7%
|
101
+8%
|
110
+9%
|
119
+8%
|
110
-8%
|
119
+8%
|
89
-25%
|
84
-6%
|
89
+6%
|
89
+0%
|
88
-1%
|
102
+16%
|
109
+6%
|
118
+8%
|
96
-18%
|
84
-12%
|
68
-19%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
9
|
14
|
20
|
30
|
25
|
26
|
19
|
23
|
28
|
33
|
24
|
23
|
12
|
16
|
16
|
21
|
23
|
32
|
43
|
40
|
49
|
49
|
13
|
|
| Accrued Liabilities |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
8
|
2
|
12
|
17
|
12
|
9
|
9
|
11
|
6
|
4
|
11
|
4
|
5
|
8
|
8
|
11
|
12
|
10
|
13
|
8
|
7
|
3
|
|
| Other Current Liabilities |
11
|
3
|
1
|
2
|
2
|
3
|
3
|
3
|
5
|
8
|
6
|
7
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
|
| Total Current Liabilities |
22
|
26
|
24
|
46
|
46
|
43
|
33
|
37
|
46
|
48
|
36
|
43
|
21
|
22
|
25
|
30
|
34
|
44
|
54
|
54
|
40
|
39
|
25
|
|
| Long-Term Debt |
1
|
3
|
2
|
3
|
4
|
2
|
7
|
7
|
4
|
6
|
4
|
5
|
1
|
1
|
2
|
1
|
2
|
5
|
3
|
4
|
2
|
1
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
23
N/A
|
29
+26%
|
26
-12%
|
54
+109%
|
51
-5%
|
46
-11%
|
41
-9%
|
45
+10%
|
51
+13%
|
56
+9%
|
41
-27%
|
49
+20%
|
23
-53%
|
23
+2%
|
28
+19%
|
31
+14%
|
37
+19%
|
51
+36%
|
58
+15%
|
58
0%
|
41
-29%
|
39
-5%
|
28
-28%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
8
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
0
|
15
|
19
|
19
|
18
|
16
|
13
|
14
|
15
|
22
|
28
|
31
|
33
|
53
|
54
|
51
|
45
|
46
|
45
|
54
|
49
|
39
|
34
|
|
| Additional Paid In Capital |
2
|
2
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
|
| Other Equity |
0
|
0
|
1
|
3
|
6
|
10
|
10
|
13
|
16
|
15
|
14
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
25
+155%
|
47
+92%
|
50
+6%
|
53
+7%
|
55
+4%
|
52
-5%
|
56
+6%
|
59
+6%
|
63
+7%
|
69
+10%
|
70
+2%
|
66
-6%
|
60
-8%
|
61
+1%
|
57
-6%
|
51
-12%
|
52
+2%
|
51
-2%
|
59
+17%
|
55
-8%
|
45
-18%
|
40
-11%
|
|
| Total Liabilities & Equity |
33
N/A
|
54
+64%
|
73
+36%
|
104
+42%
|
104
+1%
|
101
-3%
|
94
-7%
|
101
+8%
|
110
+9%
|
119
+8%
|
110
-8%
|
119
+8%
|
89
-25%
|
84
-6%
|
89
+6%
|
89
+0%
|
88
-1%
|
102
+16%
|
109
+6%
|
118
+8%
|
96
-18%
|
84
-12%
|
68
-19%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
200
|
200
|
244
|
244
|
253
|
253
|
252
|
252
|
242
|
230
|
237
|
237
|
237
|
232
|
230
|
228
|
223
|
222
|
223
|
225
|
225
|
225
|
225
|
|