CDW Holding Ltd banner

CDW Holding Ltd
SGX:BXE

Watchlist Manager
CDW Holding Ltd Logo
CDW Holding Ltd
SGX:BXE
Watchlist
Price: 0.142 SGD Market Closed
Market Cap: S$35.8m

Relative Value

The Relative Value of one BXE stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.142 SGD, CDW Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BXE Competitors Multiples
CDW Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CDW Holding Ltd
SGX:BXE
35.8m SGD 0.3 -6.4 -1.7 -0.6
US
NVIDIA Corp
NASDAQ:NVDA
4.7T USD 24.8 46.8 40.6 41.5
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.8 68.4 46.8 62.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
49.5T TWD 13 28.8 18 24.4
US
Micron Technology Inc
NASDAQ:MU
478.5B USD 11.2 39.9 21.4 34.6
KR
SK Hynix Inc
KRX:000660
656.6T KRW 7.8 18.4 13 17.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
321.5B USD 9.3 74 46.7 84.7
US
Intel Corp
NASDAQ:INTC
219.4B USD 4.1 -821.1 20.2 -10 272.4
US
Texas Instruments Inc
NASDAQ:TXN
199.3B USD 11.2 40 25.5 33.8
US
Analog Devices Inc
NASDAQ:ADI
173.3B USD 14.6 63.5 32.1 50.3
US
Qualcomm Inc
NASDAQ:QCOM
153.8B USD 3.4 28.1 11.2 12.6
P/E Multiple
Earnings Growth PEG
HK
CDW Holding Ltd
SGX:BXE
Average P/E: 45.3
Negative Multiple: -6.4
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.8
50%
0.9
US
Broadcom Inc
NASDAQ:AVGO
68.4
53%
1.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.8
24%
1.2
US
Micron Technology Inc
NASDAQ:MU
39.9
78%
0.5
KR
SK Hynix Inc
KRX:000660
18.4
62%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
74
75%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -821.1 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
40
20%
2
US
Analog Devices Inc
NASDAQ:ADI
63.5
42%
1.5
US
Qualcomm Inc
NASDAQ:QCOM
28.1
36%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CDW Holding Ltd
SGX:BXE
Average EV/EBITDA: 27.5
Negative Multiple: -1.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.6
52%
0.8
US
Broadcom Inc
NASDAQ:AVGO
46.8
44%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
18
17%
1.1
US
Micron Technology Inc
NASDAQ:MU
21.4
58%
0.4
KR
SK Hynix Inc
KRX:000660
13
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
46.7
42%
1.1
US
Intel Corp
NASDAQ:INTC
20.2
27%
0.7
US
Texas Instruments Inc
NASDAQ:TXN
25.5
12%
2.1
US
Analog Devices Inc
NASDAQ:ADI
32.1
20%
1.6
US
Qualcomm Inc
NASDAQ:QCOM
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CDW Holding Ltd
SGX:BXE
Average EV/EBIT: 40.3
Negative Multiple: -0.6
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41.5
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
62.5
55%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
24.4
17%
1.4
US
Micron Technology Inc
NASDAQ:MU
34.6
79%
0.4
KR
SK Hynix Inc
KRX:000660
17.9
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
84.7
98%
0.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 272.4 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
33.8
16%
2.1
US
Analog Devices Inc
NASDAQ:ADI
50.3
34%
1.5
US
Qualcomm Inc
NASDAQ:QCOM
12.6
8%
1.6