CDW Holding Ltd
SGX:BXE

Watchlist Manager
CDW Holding Ltd Logo
CDW Holding Ltd
SGX:BXE
Watchlist
Price: 0.126 SGD -5.26%
Market Cap: 31.8m SGD

Relative Value

The Relative Value of one BXE stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.126 SGD, CDW Holding Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
93
Median 3Y
0.3
Median 5Y
0.3
Industry
3.4
vs History
vs Industry
61
Median 3Y
-5.6
Median 5Y
3
Industry
30.3
vs History
49
vs Industry
60
Median 3Y
4.6
Median 5Y
4.8
Industry
19.2
vs History
11
vs Industry
28
Median 3Y
10.2
Median 5Y
6.3
Industry
25.6
vs History
71
vs Industry
88
Median 3Y
0.6
Median 5Y
0.7
Industry
2.6
vs History
87
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
3.7
vs History
87
vs Industry
90
Median 3Y
0.5
Median 5Y
0.6
Industry
12.2
vs History
vs Industry
67
Median 3Y
2.4
Median 5Y
2.4
Industry
18.8
vs History
vs Industry
60
Median 3Y
0.2
Median 5Y
3.3
Industry
25.4
vs History
79
vs Industry
66
Median 3Y
0.8
Median 5Y
1.4
Industry
19.4
vs History
69
vs Industry
46
Median 3Y
1
Median 5Y
1.2
Industry
24.8
vs History
85
vs Industry
94
Median 3Y
0.2
Median 5Y
0.4
Industry
2.1

Multiples Across Competitors

BXE Competitors Multiples
CDW Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CDW Holding Ltd
SGX:BXE
31.8m SGD 0.3 -5.6 0.4 0.1
US
NVIDIA Corp
NASDAQ:NVDA
4.2T USD 22.2 41.9 36.2 37.1
US
Broadcom Inc
NASDAQ:AVGO
1.5T USD 24.1 66.6 45.1 60.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37T TWD 10.2 23.3 14.1 19.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
321.5B USD 10 97.2 54.4 112.6
KR
SK Hynix Inc
KRX:000660
386.7T KRW 4.6 10.8 7.6 10.4
US
Micron Technology Inc
NASDAQ:MU
253B USD 6.8 29.6 14.1 26
US
Qualcomm Inc
NASDAQ:QCOM
185.1B USD 4.2 33.4 13.6 15.3
US
Intel Corp
NASDAQ:INTC
171.8B USD 3.2 867.7 16.5 -1 778.2
US
Texas Instruments Inc
NASDAQ:TXN
158.6B USD 9.2 31.6 21.2 27.8
US
Analog Devices Inc
NASDAQ:ADI
132.7B USD 12 58.5 27.5 45.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CDW Holding Ltd
SGX:BXE
Average EV/EBIT: 35.5
0.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
37.1
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
60.1
50%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.5
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
112.6
111%
1
KR
SK Hynix Inc
KRX:000660
10.4
50%
0.2
US
Micron Technology Inc
NASDAQ:MU
26
42%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
15.3
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 778.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
27.8
16%
1.7
US
Analog Devices Inc
NASDAQ:ADI
45.8
34%
1.3