Chemical Industries (Far East) Ltd
SGX:C05
Cash Flow Statement
Cash Flow Statement
Chemical Industries (Far East) Ltd
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
6
|
(82)
|
(84)
|
1
|
(23)
|
(7)
|
18
|
8
|
8
|
2
|
1
|
2
|
1
|
2
|
3
|
6
|
6
|
2
|
3
|
1
|
2
|
11
|
11
|
9
|
15
|
14
|
9
|
10
|
8
|
10
|
11
|
11
|
11
|
4
|
7
|
7
|
1
|
7
|
6
|
8
|
4
|
2
|
6
|
7
|
(22)
|
(24)
|
|
| Depreciation & Amortization |
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
9
|
8
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
6
|
4
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
6
|
|
| Other Non-Cash Items |
2
|
2
|
66
|
67
|
6
|
24
|
9
|
(9)
|
0
|
(1)
|
2
|
2
|
4
|
4
|
2
|
(0)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
1
|
(1)
|
12
|
14
|
(2)
|
(2)
|
(5)
|
(6)
|
(8)
|
(8)
|
1
|
1
|
3
|
9
|
0
|
4
|
(3)
|
(6)
|
(6)
|
(10)
|
(10)
|
16
|
16
|
|
| Cash Taxes Paid |
(0)
|
(2)
|
(2)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
17
|
20
|
29
|
35
|
32
|
38
|
29
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(114)
|
(139)
|
(141)
|
(134)
|
(98)
|
(69)
|
529
|
567
|
(6)
|
(11)
|
(12)
|
(6)
|
(2)
|
(3)
|
(6)
|
(4)
|
(1)
|
(5)
|
(6)
|
(4)
|
1
|
2
|
(2)
|
(5)
|
(5)
|
(3)
|
(4)
|
(6)
|
(14)
|
(15)
|
(12)
|
(4)
|
4
|
(2)
|
(1)
|
2
|
(1)
|
(0)
|
(6)
|
(9)
|
(22)
|
(11)
|
(4)
|
3
|
8
|
8
|
5
|
|
| Cash from Operating Activities |
(101)
N/A
|
(125)
-23%
|
(151)
-21%
|
(145)
+4%
|
(85)
+41%
|
(61)
+29%
|
538
N/A
|
583
+8%
|
9
-99%
|
3
-62%
|
(1)
N/A
|
4
N/A
|
11
+182%
|
9
-18%
|
4
-59%
|
4
+22%
|
9
+93%
|
7
-19%
|
5
-35%
|
7
+60%
|
10
+42%
|
11
+10%
|
15
+34%
|
13
-13%
|
15
+16%
|
20
+34%
|
31
+51%
|
24
-22%
|
0
-100%
|
(3)
N/A
|
(2)
+47%
|
8
N/A
|
14
+77%
|
7
-46%
|
10
+35%
|
15
+52%
|
14
-10%
|
15
+8%
|
5
-63%
|
6
+11%
|
(11)
N/A
|
(9)
+24%
|
(3)
+69%
|
5
N/A
|
12
+142%
|
9
-22%
|
4
-58%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(5)
|
(14)
|
(14)
|
(12)
|
(10)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(6)
|
(10)
|
(7)
|
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
(6)
|
(8)
|
(12)
|
(14)
|
(10)
|
(3)
|
|
| Other Items |
2
|
0
|
5
|
5
|
3
|
8
|
6
|
(0)
|
3
|
3
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(5)
-246%
|
0
N/A
|
2
+1 700%
|
2
N/A
|
7
+311%
|
4
-50%
|
(3)
N/A
|
1
N/A
|
2
+23%
|
(2)
N/A
|
(2)
+12%
|
(2)
-53%
|
(4)
-65%
|
(3)
+13%
|
(0)
+88%
|
(1)
-75%
|
(5)
-657%
|
(14)
-164%
|
(14)
-1%
|
(12)
+17%
|
(9)
+21%
|
(1)
+93%
|
1
N/A
|
(0)
N/A
|
(1)
-3%
|
(1)
-41%
|
(2)
-112%
|
(2)
-25%
|
(2)
-7%
|
(1)
+30%
|
(1)
+58%
|
(5)
-712%
|
(8)
-74%
|
(9)
-14%
|
(6)
+32%
|
(3)
+59%
|
(3)
+1%
|
(2)
+16%
|
(2)
+14%
|
(5)
-143%
|
(6)
-26%
|
(7)
-31%
|
(12)
-58%
|
(14)
-18%
|
(10)
+30%
|
(3)
+68%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
94
|
132
|
155
|
143
|
93
|
57
|
(550)
|
(581)
|
(4)
|
(5)
|
(7)
|
(3)
|
(4)
|
(5)
|
2
|
1
|
(5)
|
(3)
|
10
|
10
|
(0)
|
1
|
(7)
|
(10)
|
(8)
|
(10)
|
(9)
|
(16)
|
(21)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
(1)
|
|
| Other |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
94
N/A
|
132
+41%
|
154
+16%
|
142
-7%
|
93
-34%
|
57
-38%
|
(550)
N/A
|
(581)
-6%
|
(4)
+99%
|
(5)
-21%
|
(7)
-40%
|
(3)
+61%
|
(4)
-62%
|
(5)
-10%
|
2
N/A
|
1
-79%
|
(5)
N/A
|
(3)
+43%
|
10
N/A
|
10
+3%
|
(0)
N/A
|
1
N/A
|
(7)
N/A
|
(10)
-37%
|
(8)
+17%
|
(10)
-24%
|
(9)
+6%
|
(16)
-67%
|
(21)
-34%
|
(10)
+50%
|
(0)
+99%
|
(0)
+58%
|
(0)
+70%
|
(0)
-3 900%
|
(1)
-132%
|
(1)
+7%
|
(1)
-8%
|
(1)
-15%
|
(1)
+23%
|
(1)
-10%
|
(1)
+6%
|
(1)
-13%
|
(1)
-4%
|
(1)
+2%
|
(1)
-5%
|
3
N/A
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
3
|
4
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(10)
N/A
|
1
N/A
|
5
+308%
|
3
-47%
|
10
+288%
|
4
-60%
|
(9)
N/A
|
(1)
+91%
|
6
N/A
|
0
-98%
|
(10)
N/A
|
(0)
+97%
|
4
N/A
|
0
-90%
|
3
+575%
|
4
+37%
|
4
-3%
|
1
-72%
|
2
+120%
|
4
+59%
|
(2)
N/A
|
3
N/A
|
7
+133%
|
4
-43%
|
6
+61%
|
10
+57%
|
21
+105%
|
6
-69%
|
(22)
N/A
|
(15)
+30%
|
(3)
+80%
|
7
N/A
|
9
+26%
|
(1)
N/A
|
(0)
+67%
|
8
N/A
|
10
+27%
|
11
+9%
|
2
-78%
|
3
+36%
|
(17)
N/A
|
(16)
+8%
|
(11)
+28%
|
(8)
+29%
|
(3)
+57%
|
2
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(104)
N/A
|
(130)
-24%
|
(156)
-20%
|
(148)
+5%
|
(86)
+42%
|
(62)
+28%
|
536
N/A
|
580
+8%
|
7
-99%
|
2
-76%
|
(3)
N/A
|
2
N/A
|
8
+282%
|
5
-40%
|
0
-96%
|
3
+1 450%
|
7
+126%
|
2
-77%
|
(10)
N/A
|
(7)
+27%
|
(2)
+74%
|
2
N/A
|
13
+659%
|
12
-5%
|
15
+20%
|
20
+35%
|
30
+52%
|
23
-25%
|
(2)
N/A
|
(5)
-178%
|
(3)
+41%
|
7
N/A
|
11
+52%
|
1
-92%
|
0
-71%
|
8
+3 024%
|
11
+29%
|
12
+12%
|
3
-72%
|
4
+26%
|
(16)
N/A
|
(14)
+9%
|
(10)
+29%
|
(7)
+31%
|
(2)
+68%
|
(1)
+73%
|
1
N/A
|
|