Chemical Industries (Far East) Ltd
SGX:C05
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
This note will be permanently deleted.
Income Statement
Earnings Waterfall
Chemical Industries (Far East) Ltd
Revenue
|
72.6m
SGD
|
Cost of Revenue
|
-66.9m
SGD
|
Gross Profit
|
5.7m
SGD
|
Operating Expenses
|
40k
SGD
|
Operating Income
|
5.8m
SGD
|
Other Expenses
|
-606k
SGD
|
Net Income
|
5.1m
SGD
|
Income Statement
Chemical Industries (Far East) Ltd
Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
75
N/A
|
87
+16%
|
106
+22%
|
113
+7%
|
106
-7%
|
100
-5%
|
101
+0%
|
105
+4%
|
117
+11%
|
98
-16%
|
83
-15%
|
93
+12%
|
102
+9%
|
109
+8%
|
115
+5%
|
107
-7%
|
110
+3%
|
112
+2%
|
103
-8%
|
100
-2%
|
92
-9%
|
87
-5%
|
87
+1%
|
78
-10%
|
57
-27%
|
58
+1%
|
66
+14%
|
71
+7%
|
73
+3%
|
69
-6%
|
64
-7%
|
62
-3%
|
62
-1%
|
63
+2%
|
67
+7%
|
93
+37%
|
85
-8%
|
126
+48%
|
100
-20%
|
88
-12%
|
73
-18%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(56)
|
(62)
|
(69)
|
(79)
|
(82)
|
(80)
|
(82)
|
(91)
|
(104)
|
(82)
|
(67)
|
(79)
|
(90)
|
(97)
|
(101)
|
(96)
|
(99)
|
(103)
|
(93)
|
(85)
|
(76)
|
(68)
|
(63)
|
(56)
|
(41)
|
(41)
|
(52)
|
(57)
|
(58)
|
(56)
|
(52)
|
(47)
|
(43)
|
(44)
|
(48)
|
(67)
|
(63)
|
(100)
|
(93)
|
(83)
|
(67)
|
|
Gross Profit |
19
N/A
|
24
+31%
|
36
+49%
|
35
-5%
|
24
-31%
|
20
-16%
|
19
-6%
|
14
-24%
|
13
-12%
|
16
+28%
|
16
-2%
|
14
-11%
|
12
-16%
|
13
+8%
|
15
+14%
|
11
-23%
|
11
+2%
|
9
-19%
|
10
+4%
|
16
+62%
|
16
+2%
|
18
+15%
|
24
+32%
|
22
-8%
|
16
-27%
|
17
+3%
|
15
-14%
|
14
-3%
|
15
+7%
|
13
-15%
|
13
-3%
|
16
+25%
|
18
+16%
|
19
+6%
|
19
+1%
|
26
+33%
|
22
-15%
|
25
+15%
|
7
-73%
|
5
-32%
|
6
+21%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13)
|
(10)
|
(14)
|
(18)
|
(15)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(7)
|
(7)
|
(8)
|
(7)
|
(11)
|
(4)
|
(9)
|
(1)
|
(10)
|
(11)
|
(14)
|
(19)
|
(23)
|
(19)
|
(14)
|
(9)
|
(3)
|
0
|
|
Selling, General & Administrative |
(13)
|
(13)
|
(17)
|
(17)
|
(12)
|
(13)
|
(12)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(14)
|
(14)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(16)
|
(22)
|
(26)
|
(20)
|
(19)
|
(12)
|
(12)
|
(11)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
3
|
3
|
(2)
|
(3)
|
3
|
4
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
7
|
2
|
3
|
(1)
|
6
|
1
|
9
|
1
|
2
|
2
|
2
|
1
|
1
|
5
|
3
|
9
|
11
|
|
Operating Income |
5
N/A
|
14
+163%
|
23
+60%
|
16
-28%
|
9
-46%
|
11
+23%
|
10
-3%
|
4
-60%
|
3
-25%
|
7
+111%
|
5
-19%
|
4
-34%
|
2
-35%
|
3
+35%
|
5
+56%
|
2
-61%
|
2
N/A
|
0
-94%
|
(0)
N/A
|
6
N/A
|
7
+13%
|
9
+29%
|
13
+58%
|
15
+10%
|
10
-35%
|
9
-10%
|
8
-12%
|
3
-56%
|
11
+234%
|
4
-67%
|
11
+203%
|
6
-47%
|
7
+23%
|
6
-20%
|
1
-83%
|
3
+167%
|
3
+23%
|
12
+266%
|
(2)
N/A
|
2
N/A
|
6
+215%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4)
|
(8)
|
(27)
|
(29)
|
(10)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
1
|
3
|
1
|
0
|
1
|
1
|
2
|
5
|
5
|
(1)
|
0
|
(1)
|
(0)
|
1
|
(0)
|
6
|
(0)
|
8
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
1
|
2
|
(0)
|
6
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(85)
|
(5)
|
(19)
|
6
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
11
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(2)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(84)
N/A
|
1
N/A
|
(23)
N/A
|
(7)
+70%
|
18
N/A
|
8
-57%
|
8
+3%
|
2
-71%
|
1
-55%
|
2
+117%
|
1
-37%
|
2
+32%
|
2
+34%
|
6
+155%
|
6
-6%
|
2
-62%
|
3
+14%
|
1
-45%
|
2
+11%
|
11
+610%
|
11
+3%
|
9
-18%
|
15
+64%
|
25
+66%
|
9
-64%
|
10
+10%
|
8
-24%
|
10
+28%
|
11
+15%
|
11
+1%
|
11
-4%
|
4
-59%
|
7
+56%
|
7
-2%
|
1
-88%
|
5
+467%
|
6
+27%
|
12
+110%
|
4
-67%
|
2
-56%
|
6
+219%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
1
|
(1)
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
3
|
(1)
|
(0)
|
(1)
|
|
Income from Continuing Operations |
(83)
|
(1)
|
(25)
|
(11)
|
14
|
7
|
7
|
3
|
2
|
2
|
1
|
2
|
3
|
6
|
6
|
3
|
3
|
2
|
2
|
10
|
11
|
8
|
13
|
24
|
9
|
9
|
7
|
9
|
10
|
11
|
10
|
3
|
5
|
6
|
(0)
|
4
|
7
|
15
|
4
|
1
|
5
|
|
Income to Minority Interest |
22
|
(0)
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(61)
N/A
|
(1)
+99%
|
(25)
-3 123%
|
(8)
+67%
|
17
N/A
|
7
-57%
|
7
N/A
|
3
-58%
|
2
-43%
|
2
+21%
|
1
-36%
|
2
+34%
|
3
+41%
|
6
+145%
|
6
-7%
|
3
-51%
|
3
+1%
|
2
-42%
|
2
+8%
|
10
+475%
|
11
+6%
|
8
-26%
|
13
+55%
|
24
+89%
|
9
-64%
|
9
+2%
|
7
-22%
|
9
+33%
|
10
+13%
|
11
+2%
|
10
-2%
|
3
-68%
|
5
+57%
|
6
+6%
|
(0)
N/A
|
4
N/A
|
7
+61%
|
10
+47%
|
4
-64%
|
1
-59%
|
5
+257%
|
|
EPS (Diluted) |
-0.8
N/A
|
-0.01
+99%
|
-0.33
-3 200%
|
-0.11
+67%
|
0.22
N/A
|
0.09
-59%
|
0.09
N/A
|
0.04
-56%
|
0.02
-50%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.08
+167%
|
0.08
N/A
|
0.04
-50%
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.14
+600%
|
0.15
+7%
|
0.11
-27%
|
0.17
+55%
|
0.31
+82%
|
0.11
-65%
|
0.12
+9%
|
0.09
-25%
|
0.12
+33%
|
0.14
+17%
|
0.14
N/A
|
0.14
N/A
|
0.04
-71%
|
0.07
+75%
|
0.07
N/A
|
-0.01
N/A
|
0.06
N/A
|
0.09
+50%
|
0.13
+44%
|
0.05
-62%
|
0.02
-60%
|
0.07
+250%
|