Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Jardine Cycle & Carriage Ltd banner

Jardine Cycle & Carriage Ltd
SGX:C07

Watchlist Manager
Jardine Cycle & Carriage Ltd Logo
Jardine Cycle & Carriage Ltd
SGX:C07
Watchlist
Price: 33.95 SGD 1.59%
Market Cap: S$13.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+11%
5Y
+40%
10Y
+29%
Operating Income
+
3Y
-4%
5Y
+20%
10Y
+60%
Net Income
+
3Y
-10%
5Y
+10%
10Y
+12%

Earnings Waterfall
Jardine Cycle & Carriage Ltd

Income Statement
Jardine Cycle & Carriage Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
14
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
94
0
0
0
73
0
0
0
52
0
0
0
45
0
0
0
48
0
0
0
75
0
0
0
96
0
0
0
89
0
0
0
64
0
0
0
61
0
0
0
67
0
0
0
85
0
0
0
188
0
0
0
244
0
190
0
143
0
140
0
256
0
304
0
Revenue
1 359
N/A
1 373
+1%
1 468
+7%
1 508
+3%
1 447
-4%
1 489
+3%
1 378
-7%
1 225
-11%
1 405
+15%
1 242
-12%
1 212
-2%
1 795
+48%
3 798
+112%
5 282
+39%
6 740
+28%
7 691
+14%
7 186
-7%
7 339
+2%
7 813
+6%
8 424
+8%
8 896
+6%
9 733
+9%
10 499
+8%
11 366
+8%
11 192
-2%
10 557
-6%
10 089
-4%
9 654
-4%
10 640
+10%
12 095
+14%
13 436
+11%
14 623
+9%
15 680
+7%
16 776
+7%
17 713
+6%
19 116
+8%
20 084
+5%
20 963
+4%
21 853
+4%
21 757
0%
21 541
-1%
21 209
-2%
20 732
-2%
20 041
-3%
19 788
-1%
19 247
-3%
18 887
-2%
18 854
0%
18 675
-1%
18 023
-3%
17 410
-3%
16 499
-5%
15 718
-5%
15 348
-2%
15 184
-1%
15 414
+2%
15 764
+2%
16 264
+3%
16 414
+1%
16 859
+3%
17 337
+3%
17 831
+3%
18 172
+2%
18 593
+2%
18 992
+2%
19 065
+0%
18 960
-1%
18 917
0%
18 591
-2%
16 029
-14%
13 234
-17%
14 927
+13%
17 688
+18%
20 082
+14%
21 566
+7%
22 470
+4%
22 235
-1%
21 262
-4%
22 298
+5%
22 388
+0%
Gross Profit
Cost of Revenue
(1 203)
(1 209)
(1 286)
(1 328)
(1 274)
(1 319)
(1 219)
(1 082)
(1 232)
(1 088)
(1 072)
(1 527)
(3 094)
(4 267)
(5 383)
(6 112)
(5 733)
(5 829)
(6 202)
(6 647)
(6 983)
(7 590)
(8 151)
(8 878)
(8 829)
(8 343)
(7 956)
(7 587)
(8 305)
(9 541)
(10 725)
(11 728)
(12 578)
(13 445)
(14 205)
(15 366)
(16 255)
(17 063)
(17 822)
(17 746)
(17 519)
(17 287)
(16 967)
(16 456)
(16 279)
(15 763)
(15 422)
(15 373)
(15 216)
(14 698)
(14 195)
(13 434)
(12 787)
(12 486)
(12 364)
(12 573)
(12 801)
(13 136)
(13 223)
(13 518)
(13 926)
(14 329)
(14 542)
(14 848)
(15 084)
(15 090)
(14 998)
(14 976)
(14 766)
(12 639)
(10 419)
(11 846)
(13 923)
(15 611)
(16 657)
(17 422)
(17 185)
(16 441)
(17 431)
(17 571)
Gross Profit
156
N/A
164
+5%
182
+11%
180
-1%
173
-4%
1 053
+509%
610
-42%
143
-77%
174
+22%
155
-11%
140
-9%
268
+91%
704
+162%
1 015
+44%
1 357
+34%
1 580
+16%
1 453
-8%
1 510
+4%
1 611
+7%
1 777
+10%
1 913
+8%
2 143
+12%
2 347
+10%
2 488
+6%
2 363
-5%
2 213
-6%
2 132
-4%
2 067
-3%
2 335
+13%
2 554
+9%
2 711
+6%
2 896
+7%
3 102
+7%
3 331
+7%
3 508
+5%
3 750
+7%
3 829
+2%
3 900
+2%
4 031
+3%
4 010
-1%
4 022
+0%
3 922
-2%
3 765
-4%
3 585
-5%
3 509
-2%
3 484
-1%
3 465
-1%
3 481
+0%
3 459
-1%
3 326
-4%
3 216
-3%
3 065
-5%
2 932
-4%
2 861
-2%
2 820
-1%
2 842
+1%
2 964
+4%
3 128
+6%
3 191
+2%
3 341
+5%
3 410
+2%
3 502
+3%
3 631
+4%
3 745
+3%
3 908
+4%
3 975
+2%
3 962
0%
3 941
-1%
3 825
-3%
3 390
-11%
2 815
-17%
3 081
+9%
3 765
+22%
4 471
+19%
4 908
+10%
5 049
+3%
5 049
+0%
4 821
-5%
4 868
+1%
4 817
-1%
Operating Income
Operating Expenses
(100)
(105)
(117)
(119)
(151)
(152)
(137)
(174)
(84)
(72)
(62)
(146)
(450)
(630)
(870)
(1 004)
(852)
(871)
(857)
(854)
(747)
(923)
(947)
(1 021)
(1 212)
(1 178)
(1 140)
(1 085)
(1 029)
(1 085)
(1 190)
(1 270)
(853)
(924)
(959)
(1 041)
(1 475)
(1 524)
(1 574)
(1 503)
(1 592)
(1 584)
(1 578)
(1 624)
(1 446)
(1 428)
(1 405)
(1 371)
(1 681)
(1 668)
(1 661)
(1 629)
(1 757)
(1 759)
(1 750)
(1 788)
(1 464)
(1 488)
(1 541)
(1 624)
(1 516)
(1 599)
(1 728)
(1 723)
(2 184)
(2 030)
(1 957)
(1 878)
(1 628)
(1 329)
(1 306)
(1 843)
(2 073)
(1 888)
(2 199)
(2 229)
(1 945)
(2 104)
(2 261)
(2 335)
Selling, General & Administrative
(112)
(116)
(131)
(135)
(132)
(130)
(125)
(118)
(103)
(92)
(79)
(147)
(503)
(698)
(950)
(1 114)
(899)
(1 010)
(998)
(989)
(891)
(1 019)
(1 052)
(1 126)
(1 158)
(1 135)
(1 103)
(1 053)
(1 083)
(1 161)
(1 271)
(1 385)
(1 462)
(1 544)
(1 611)
(1 702)
(1 760)
(1 812)
(1 854)
(1 844)
(1 882)
(1 905)
(1 910)
(1 865)
(1 730)
(1 681)
(1 644)
(1 673)
(1 738)
(1 737)
(1 715)
(1 646)
(1 635)
(1 602)
(1 587)
(1 609)
(1 624)
(1 659)
(1 715)
(1 773)
(1 884)
(1 916)
(1 898)
(1 887)
(1 945)
(1 960)
(1 998)
(2 043)
(1 945)
(1 932)
(1 999)
(1 998)
(2 012)
(2 075)
(2 069)
(2 115)
(2 144)
(2 121)
(2 180)
(2 234)
Other Operating Expenses
12
12
15
16
(19)
(22)
(13)
(57)
19
20
17
1
53
68
80
110
48
139
140
136
144
96
104
105
(54)
(42)
(37)
(32)
54
76
81
115
609
621
653
662
285
288
281
342
290
321
333
241
284
253
239
302
57
69
54
17
(123)
(157)
(163)
(178)
160
171
174
150
368
316
170
163
(239)
(70)
41
165
316
603
693
155
(61)
188
(129)
(114)
199
17
(81)
(101)
Operating Income
56
N/A
59
+6%
65
+10%
60
-8%
22
-64%
18
-18%
21
+18%
(32)
N/A
89
N/A
82
-7%
78
-5%
123
+56%
254
+107%
385
+52%
487
+26%
576
+18%
602
+5%
639
+6%
754
+18%
924
+22%
1 166
+26%
1 220
+5%
1 400
+15%
1 467
+5%
1 151
-22%
1 036
-10%
993
-4%
982
-1%
1 307
+33%
1 469
+12%
1 521
+4%
1 626
+7%
2 249
+38%
2 407
+7%
2 549
+6%
2 709
+6%
2 353
-13%
2 376
+1%
2 457
+3%
2 508
+2%
2 430
-3%
2 338
-4%
2 187
-6%
1 961
-10%
2 063
+5%
2 056
0%
2 060
+0%
2 110
+2%
1 778
-16%
1 658
-7%
1 555
-6%
1 437
-8%
1 175
-18%
1 102
-6%
1 069
-3%
1 054
-1%
1 500
+42%
1 640
+9%
1 650
+1%
1 718
+4%
1 894
+10%
1 903
+0%
1 903
N/A
2 022
+6%
1 724
-15%
1 945
+13%
2 005
+3%
2 063
+3%
2 196
+6%
2 060
-6%
1 509
-27%
1 238
-18%
1 692
+37%
2 583
+53%
2 710
+5%
2 820
+4%
3 104
+10%
2 717
-12%
2 607
-4%
2 482
-5%
Pre-Tax Income
Interest Income Expense
172
194
186
214
182
198
201
220
282
303
310
291
246
210
164
149
100
112
112
118
120
107
151
200
279
265
250
234
280
363
458
523
578
624
649
681
673
673
641
597
553
510
518
523
580
563
578
542
614
530
481
477
494
412
412
425
407
415
451
484
576
456
406
398
520
408
355
336
472
235
32
203
574
598
556
544
626
560
622
546
Non-Reccuring Items
17
(25)
(13)
36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(144)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
3
0
1
0
0
0
0
0
Total Other Income
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
(18)
0
0
0
(53)
0
0
0
(44)
0
0
0
(66)
0
0
0
(73)
0
0
0
(73)
0
0
0
(119)
0
(68)
0
(36)
0
(39)
0
(15)
0
(11)
0
Pre-Tax Income
245
N/A
229
-7%
238
+4%
311
+30%
210
-32%
216
+3%
222
+3%
189
-15%
371
+97%
386
+4%
388
+1%
413
+6%
500
+21%
595
+19%
651
+9%
724
+11%
702
-3%
751
+7%
866
+15%
1 041
+20%
1 142
+10%
1 328
+16%
1 551
+17%
1 667
+7%
1 430
-14%
1 301
-9%
1 242
-4%
1 216
-2%
1 587
+31%
1 832
+15%
1 979
+8%
2 149
+9%
2 827
+32%
3 031
+7%
3 199
+6%
3 390
+6%
3 026
-11%
3 049
+1%
3 098
+2%
3 105
+0%
2 967
-4%
2 849
-4%
2 705
-5%
2 484
-8%
2 625
+6%
2 618
0%
2 637
+1%
2 652
+1%
2 339
-12%
2 188
-6%
2 036
-7%
1 913
-6%
1 625
-15%
1 514
-7%
1 481
-2%
1 479
0%
1 841
+24%
2 055
+12%
2 101
+2%
2 201
+5%
2 397
+9%
2 359
-2%
2 308
-2%
2 420
+5%
2 172
-10%
2 353
+8%
2 360
+0%
2 399
+2%
2 549
+6%
2 295
-10%
1 480
-35%
1 441
-3%
2 234
+55%
3 181
+42%
3 227
+1%
3 364
+4%
3 715
+10%
3 277
-12%
3 218
-2%
3 028
-6%
Net Income
Tax Provision
(106)
(95)
(73)
(106)
(12)
(1)
17
61
(15)
(13)
(15)
(33)
(74)
(118)
(156)
(170)
(174)
(188)
(218)
(275)
(318)
(381)
(456)
(480)
(367)
(329)
(299)
(281)
(393)
(420)
(435)
(433)
(583)
(616)
(652)
(685)
(583)
(581)
(597)
(617)
(637)
(612)
(554)
(517)
(536)
(543)
(562)
(571)
(479)
(446)
(411)
(397)
(338)
(320)
(304)
(288)
(343)
(376)
(392)
(416)
(487)
(509)
(545)
(587)
(595)
(594)
(585)
(569)
(574)
(445)
(235)
(317)
(515)
(666)
(771)
(789)
(738)
(660)
(668)
(654)
Income from Continuing Operations
138
133
166
205
198
215
239
250
356
373
374
380
426
477
495
554
527
563
648
766
825
947
1 094
1 187
1 063
972
943
934
1 194
1 412
1 544
1 717
2 244
2 415
2 547
2 704
2 443
2 468
2 502
2 488
2 330
2 236
2 151
1 967
2 089
2 075
2 076
2 082
1 860
1 742
1 625
1 517
1 287
1 194
1 178
1 191
1 498
1 679
1 709
1 785
1 909
1 850
1 763
1 833
1 577
1 759
1 775
1 829
1 976
1 850
1 246
1 124
1 718
2 515
2 456
2 575
2 977
2 617
2 551
2 374
Income to Minority Interest
(9)
(10)
(14)
(9)
(3)
(4)
3
3
(21)
(18)
(26)
(58)
(144)
(229)
(289)
(341)
(304)
(321)
(369)
(438)
(484)
(556)
(643)
(694)
(615)
(562)
(549)
(547)
(691)
(813)
(885)
(979)
(1 300)
(1 398)
(1 476)
(1 569)
(1 413)
(1 423)
(1 446)
(1 398)
(1 343)
(1 284)
(1 223)
(1 141)
(1 174)
(1 172)
(1 180)
(1 195)
(1 040)
(963)
(879)
(803)
(596)
(540)
(518)
(526)
(796)
(906)
(936)
(993)
(970)
(987)
(1 050)
(1 126)
(1 159)
(1 165)
(1 103)
(1 056)
(1 094)
(1 096)
(705)
(658)
(1 058)
(1 593)
(1 716)
(1 675)
(1 761)
(1 567)
(1 605)
(1 540)
Net Income (Common)
129
N/A
124
-4%
152
+23%
196
+29%
195
0%
211
+8%
243
+15%
253
+4%
329
+30%
348
+6%
342
-2%
329
-4%
282
-14%
264
-6%
222
-16%
215
-3%
224
+4%
241
+8%
279
+16%
327
+17%
340
+4%
391
+15%
452
+16%
492
+9%
448
-9%
410
-8%
394
-4%
388
-2%
503
+30%
599
+19%
659
+10%
738
+12%
944
+28%
1 017
+8%
1 071
+5%
1 135
+6%
1 030
-9%
1 045
+1%
1 056
+1%
1 089
+3%
987
-9%
952
-4%
928
-3%
827
-11%
915
+11%
902
-1%
896
-1%
887
-1%
820
-8%
779
-5%
746
-4%
714
-4%
691
-3%
655
-5%
659
+1%
665
+1%
702
+6%
773
+10%
773
0%
793
+3%
939
+18%
862
-8%
713
-17%
708
-1%
418
-41%
595
+42%
672
+13%
773
+15%
881
+14%
755
-14%
540
-28%
466
-14%
661
+42%
922
+40%
740
-20%
901
+22%
1 215
+35%
1 050
-14%
946
-10%
834
-12%
EPS (Diluted)
0.39
N/A
0.38
-3%
0.47
+24%
0.6
+28%
0.58
-3%
0.64
+10%
0.73
+14%
0.75
+3%
0.96
+28%
1.01
+5%
1.01
N/A
0.94
-7%
0.82
-13%
0.76
-7%
0.63
-17%
0.6
-5%
0.64
+7%
0.68
+6%
0.79
+16%
0.93
+18%
0.96
+3%
1.1
+15%
1.26
+15%
1.36
+8%
1.24
-9%
1.13
-9%
1.08
-4%
1.06
-2%
1.37
+29%
1.64
+20%
1.8
+10%
2.02
+12%
2.58
+28%
2.77
+7%
2.92
+5%
3.09
+6%
2.82
-9%
2.85
+1%
2.88
+1%
2.97
+3%
2.7
-9%
2.6
-4%
2.54
-2%
2.27
-11%
2.5
+10%
2.48
-1%
2.46
-1%
2.43
-1%
2.24
-8%
2.13
-5%
2.04
-4%
1.91
-6%
1.83
-4%
1.65
-10%
1.66
+1%
1.68
+1%
1.78
+6%
1.96
+10%
1.96
N/A
2.01
+3%
2.38
+18%
2.18
-8%
1.81
-17%
1.8
-1%
1.06
-41%
1.51
+42%
1.7
+13%
1.96
+15%
2.23
+14%
1.91
-14%
1.37
-28%
1.18
-14%
1.67
+42%
2.33
+40%
1.87
-20%
2.28
+22%
3.08
+35%
2.66
-14%
2.39
-10%
2.11
-12%

See Also

Summary
C07 intrinsic value, competitors valuation, and company profile.
DCF Valuation
C07 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
C07 stock valuation using valuation multiples.
Wall Street Estimates
C07 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
C07 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.