Jardine Cycle & Carriage Ltd
SGX:C07

Watchlist Manager
Jardine Cycle & Carriage Ltd Logo
Jardine Cycle & Carriage Ltd
SGX:C07
Watchlist
Price: 25.85 SGD 0.43% Market Closed
Market Cap: 10.2B SGD

Relative Value

The Relative Value of one C07 stock under the Base Case scenario is 42.34 SGD. Compared to the current market price of 25.85 SGD, Jardine Cycle & Carriage Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C07 Relative Value
Base Case
42.34 SGD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.4
vs History
60
vs Industry
48
Median 3Y
8.5
Median 5Y
9.1
Industry
12.5
Forward
7.5
vs History
50
vs Industry
64
Median 3Y
3
Median 5Y
2.6
Industry
7.4
vs History
44
vs Industry
46
Median 3Y
5.2
Median 5Y
5.2
Industry
14.1
vs History
49
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
1
vs History
42
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
39
vs Industry
50
Median 3Y
1.8
Median 5Y
1.8
Industry
4.4
vs History
28
vs Industry
75
Median 3Y
2.3
Median 5Y
2.3
Industry
8.5
Forward
2.2
vs History
34
vs Industry
71
Median 3Y
3.3
Median 5Y
3.3
Industry
12.4
Forward
3
vs History
34
vs Industry
67
Median 3Y
3
Median 5Y
2.8
Industry
9.7
vs History
33
vs Industry
50
Median 3Y
4.7
Median 5Y
4.1
Industry
14.1
vs History
44
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

C07 Competitors Multiples
Jardine Cycle & Carriage Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Jardine Cycle & Carriage Ltd
SGX:C07
10.2B SGD 0.4 8.4 2.4 3.4
US
General Electric Co
NYSE:GE
293.2B USD 7 37.7 37.6 42.8
DE
Siemens AG
XETRA:SIE
182.1B EUR 2.4 18.6 15 19.7
US
Honeywell International Inc
NASDAQ:HON
137.9B USD 3.4 24.1 16.7 19.7
JP
Hitachi Ltd
TSE:6501
19.3T JPY 2 31.4 13.5 19.5
US
3M Co
NYSE:MMM
81.4B USD 3.3 20.7 14.8 18.4
ZA
Bidvest Group Ltd
JSE:BVT
77.8B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
49B EUR 7.7 37.2 22 30.9
CN
CITIC Ltd
HKEX:267
340.6B HKD 0.4 5.4 60.7 0
HK
CK Hutchison Holdings Ltd
HKEX:1
197.1B HKD 0.7 11.5 5.3 13.3
KR
Samsung C&T Corp
KRX:028260
26.6T KRW 0.6 11.9 6.5 8.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Jardine Cycle & Carriage Ltd
SGX:C07
Average EV/EBITDA: 19.4
2.4
0%
N/A
US
General Electric Co
NYSE:GE
37.6
20%
1.9
DE
Siemens AG
XETRA:SIE
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.7
8%
2.1
JP
Hitachi Ltd
TSE:6501
13.5
11%
1.2
US
3M Co
NYSE:MMM
14.8
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
R
Roper Technologies Inc
F:ROP
22
8%
2.7
CN
CITIC Ltd
HKEX:267
60.7
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5.3
8%
0.7
KR
Samsung C&T Corp
KRX:028260
6.5
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Jardine Cycle & Carriage Ltd
SGX:C07
Average EV/EBIT: 19.6
3.4
2%
1.7
US
General Electric Co
NYSE:GE
42.8
23%
1.9
DE
Siemens AG
XETRA:SIE
19.7
15%
1.3
US
Honeywell International Inc
NASDAQ:HON
19.7
10%
2
JP
Hitachi Ltd
TSE:6501
19.5
N/A N/A
US
3M Co
NYSE:MMM
18.4
8%
2.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
R
Roper Technologies Inc
F:ROP
30.9
11%
2.8
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
13.3
21%
0.6
KR
Samsung C&T Corp
KRX:028260
8.6
9%
1