Jardine Cycle & Carriage Ltd
SGX:C07

Watchlist Manager
Jardine Cycle & Carriage Ltd Logo
Jardine Cycle & Carriage Ltd
SGX:C07
Watchlist
Price: 33.63 SGD 0.21% Market Closed
Market Cap: 13.3B SGD

Relative Value

The Relative Value of one C07 stock under the Base Case scenario is 45.75 SGD. Compared to the current market price of 33.63 SGD, Jardine Cycle & Carriage Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C07 Relative Value
Base Case
45.75 SGD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.5
vs History
12
vs Industry
48
Median 3Y
9.1
Median 5Y
10.1
Industry
14.7
Forward
10.1
vs History
1
vs Industry
64
Median 3Y
3
Median 5Y
2.8
Industry
8
vs History
1
vs Industry
46
Median 3Y
5.5
Median 5Y
5.2
Industry
15.2
vs History
15
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
1.1
vs History
1
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
1
vs Industry
50
Median 3Y
1.8
Median 5Y
1.8
Industry
4.6
vs History
1
vs Industry
75
Median 3Y
2.3
Median 5Y
2.3
Industry
9.3
Forward
2.6
vs History
14
vs Industry
71
Median 3Y
3.3
Median 5Y
3.4
Industry
12.8
Forward
3.7
vs History
1
vs Industry
67
Median 3Y
3.2
Median 5Y
2.9
Industry
10.3
vs History
11
vs Industry
50
Median 3Y
6
Median 5Y
4.4
Industry
16.1
vs History
7
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

C07 Competitors Multiples
Jardine Cycle & Carriage Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Jardine Cycle & Carriage Ltd
SGX:C07
13.3B SGD 0.5 12.3 2.9 4.3
US
General Electric Co
NYSE:GE
321.4B USD 7.3 39.8 36.5 42.2
DE
Siemens AG
XETRA:SIE
186B EUR 2.4 19.3 16.4 22.5
JP
Hitachi Ltd
TSE:6501
22.3T JPY 2.2 28 14.3 20.1
US
Honeywell International Inc
NASDAQ:HON
123.8B USD 3.1 20.3 15.3 18.2
US
3M Co
NYSE:MMM
88.1B USD 3.6 25.8 15 18.5
ZA
Bidvest Group Ltd
JSE:BVT
77.2B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.5B EUR 6.2 30.3 18.5 26
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.4 0
KR
Samsung C&T Corp
KRX:028260
40.3T KRW 1 18.9 9.1 12.2
HK
CK Hutchison Holdings Ltd
HKEX:1
209.7B HKD 0.7 27.1 5.6 14
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Jardine Cycle & Carriage Ltd
SGX:C07
Average EV/EBITDA: 19.8
2.9
2%
1.5
US
General Electric Co
NYSE:GE
36.5
23%
1.6
DE
Siemens AG
XETRA:SIE
16.4
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.3
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.3
7%
2.2
US
3M Co
NYSE:MMM
15
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.5
10%
1.8
CN
CITIC Ltd
HKEX:267
64.4
103%
0.6
KR
Samsung C&T Corp
KRX:028260
9.1
11%
0.8
HK
CK Hutchison Holdings Ltd
HKEX:1
5.6
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Jardine Cycle & Carriage Ltd
SGX:C07
Average EV/EBIT: 19.8
4.3
3%
1.4
US
General Electric Co
NYSE:GE
42.2
27%
1.6
DE
Siemens AG
XETRA:SIE
22.5
18%
1.3
JP
Hitachi Ltd
TSE:6501
20.1
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.2
8%
2.3
US
3M Co
NYSE:MMM
18.5
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
KR
Samsung C&T Corp
KRX:028260
12.2
12%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
14
22%
0.6