City Developments Ltd
SGX:C09
Balance Sheet
Balance Sheet Decomposition
City Developments Ltd
City Developments Ltd
Balance Sheet
City Developments Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
702
|
615
|
571
|
828
|
574
|
777
|
712
|
160
|
201
|
293
|
492
|
364
|
705
|
625
|
725
|
3 673
|
1 254
|
555
|
504
|
857
|
637
|
757
|
1 158
|
1 375
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
160
|
201
|
293
|
492
|
364
|
705
|
625
|
725
|
0
|
1 254
|
555
|
504
|
857
|
637
|
757
|
1 158
|
1 375
|
|
| Cash Equivalents |
702
|
615
|
571
|
828
|
574
|
777
|
712
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 673
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
29
|
21
|
30
|
36
|
52
|
71
|
68
|
500
|
520
|
1 265
|
1 775
|
1 539
|
2 934
|
0
|
0
|
16
|
2 147
|
1 398
|
2 562
|
2 007
|
1 244
|
1 492
|
1 107
|
1 770
|
|
| Total Receivables |
749
|
702
|
663
|
701
|
771
|
703
|
1 075
|
1 011
|
710
|
764
|
1 140
|
1 129
|
1 403
|
0
|
0
|
1 453
|
1 002
|
970
|
982
|
2 119
|
2 151
|
1 925
|
2 620
|
1 663
|
|
| Accounts Receivables |
150
|
702
|
663
|
701
|
771
|
567
|
934
|
869
|
543
|
518
|
935
|
1 020
|
1 186
|
0
|
0
|
1 346
|
891
|
841
|
897
|
1 988
|
1 888
|
1 790
|
2 464
|
1 494
|
|
| Other Receivables |
599
|
0
|
0
|
0
|
0
|
136
|
141
|
142
|
167
|
246
|
205
|
109
|
217
|
0
|
0
|
107
|
111
|
129
|
85
|
131
|
263
|
135
|
156
|
169
|
|
| Inventory |
2 350
|
2 191
|
2 251
|
1 958
|
1 900
|
2 296
|
2 593
|
2 931
|
3 289
|
3 481
|
3 253
|
4 320
|
4 804
|
0
|
0
|
4 780
|
4 319
|
5 717
|
5 172
|
5 402
|
5 850
|
5 966
|
4 887
|
4 859
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
223
|
356
|
548
|
426
|
446
|
563
|
0
|
0
|
102
|
666
|
458
|
613
|
427
|
876
|
441
|
324
|
304
|
|
| Total Current Assets |
3 829
|
3 528
|
3 516
|
3 522
|
3 297
|
3 849
|
4 449
|
4 826
|
5 076
|
6 351
|
7 086
|
7 798
|
10 329
|
0
|
0
|
10 025
|
9 388
|
9 099
|
9 834
|
10 812
|
10 758
|
10 580
|
10 096
|
9 972
|
|
| PP&E Net |
7 701
|
7 397
|
9 146
|
8 891
|
7 062
|
6 319
|
6 507
|
4 162
|
3 617
|
3 410
|
3 313
|
3 405
|
4 918
|
0
|
0
|
5 119
|
4 999
|
5 013
|
5 462
|
5 526
|
5 362
|
4 061
|
4 213
|
4 680
|
|
| PP&E Gross |
7 701
|
7 397
|
9 146
|
0
|
7 062
|
6 319
|
6 507
|
4 162
|
3 617
|
3 410
|
3 313
|
3 405
|
4 918
|
0
|
0
|
5 119
|
4 999
|
5 013
|
5 462
|
5 526
|
5 362
|
4 061
|
4 213
|
4 680
|
|
| Accumulated Depreciation |
1 374
|
1 597
|
736
|
0
|
2 048
|
1 911
|
1 306
|
1 252
|
1 312
|
1 317
|
1 222
|
1 210
|
1 793
|
0
|
0
|
2 101
|
2 234
|
2 452
|
2 564
|
2 773
|
2 762
|
1 911
|
1 898
|
1 961
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
12
|
114
|
164
|
303
|
64
|
3
|
0
|
0
|
2
|
205
|
3
|
353
|
103
|
13
|
281
|
300
|
816
|
|
| Long-Term Investments |
270
|
209
|
273
|
268
|
249
|
559
|
1 015
|
3 518
|
4 479
|
4 100
|
4 159
|
4 243
|
4 314
|
0
|
0
|
4 149
|
4 384
|
6 361
|
7 226
|
7 098
|
7 578
|
7 951
|
9 421
|
9 943
|
|
| Other Long-Term Assets |
139
|
135
|
124
|
90
|
287
|
277
|
225
|
7
|
7
|
96
|
101
|
94
|
132
|
0
|
0
|
373
|
386
|
407
|
323
|
136
|
167
|
107
|
202
|
194
|
|
| Total Assets |
11 940
N/A
|
11 268
-6%
|
13 059
+16%
|
12 773
-2%
|
10 895
-15%
|
11 004
+1%
|
12 219
+11%
|
12 524
+2%
|
13 292
+6%
|
14 123
+6%
|
14 962
+6%
|
15 608
+4%
|
19 701
+26%
|
0
N/A
|
0
N/A
|
19 672
N/A
|
19 364
-2%
|
20 886
+8%
|
23 200
+11%
|
23 677
+2%
|
23 880
+1%
|
22 981
-4%
|
24 234
+5%
|
25 607
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
70
|
105
|
124
|
688
|
611
|
573
|
133
|
113
|
162
|
155
|
212
|
272
|
172
|
0
|
0
|
153
|
142
|
124
|
165
|
91
|
254
|
249
|
241
|
222
|
|
| Accrued Liabilities |
14
|
15
|
12
|
15
|
16
|
16
|
346
|
397
|
487
|
571
|
555
|
545
|
604
|
0
|
0
|
629
|
649
|
589
|
513
|
479
|
498
|
531
|
544
|
563
|
|
| Short-Term Debt |
278
|
114
|
49
|
20
|
913
|
1 031
|
0
|
0
|
0
|
0
|
170
|
188
|
417
|
0
|
0
|
138
|
124
|
233
|
226
|
234
|
249
|
294
|
119
|
16
|
|
| Current Portion of Long-Term Debt |
713
|
666
|
689
|
1 402
|
0
|
0
|
796
|
860
|
818
|
780
|
1 306
|
810
|
1 955
|
0
|
0
|
1 783
|
1 266
|
1 258
|
2 056
|
2 813
|
5 207
|
2 379
|
3 935
|
4 622
|
|
| Other Current Liabilities |
870
|
714
|
645
|
116
|
86
|
116
|
249
|
320
|
398
|
514
|
576
|
519
|
810
|
0
|
0
|
1 019
|
1 137
|
899
|
818
|
1 428
|
1 691
|
1 465
|
868
|
880
|
|
| Total Current Liabilities |
1 945
|
1 613
|
1 519
|
2 241
|
1 626
|
1 736
|
1 525
|
1 690
|
1 865
|
2 020
|
2 819
|
2 334
|
3 957
|
0
|
0
|
3 722
|
3 317
|
3 104
|
3 777
|
5 044
|
7 898
|
4 918
|
5 707
|
6 304
|
|
| Long-Term Debt |
4 298
|
4 071
|
4 143
|
2 632
|
2 680
|
2 317
|
3 235
|
3 287
|
3 198
|
3 425
|
2 929
|
3 469
|
4 466
|
0
|
0
|
3 955
|
3 756
|
5 069
|
7 863
|
8 994
|
6 198
|
7 988
|
8 362
|
9 354
|
|
| Deferred Income Tax |
62
|
317
|
698
|
670
|
434
|
467
|
427
|
411
|
434
|
449
|
367
|
353
|
317
|
0
|
0
|
271
|
179
|
114
|
108
|
97
|
196
|
350
|
369
|
415
|
|
| Minority Interest |
1 612
|
1 383
|
2 069
|
2 252
|
1 527
|
1 646
|
1 718
|
1 593
|
1 692
|
1 718
|
1 869
|
1 953
|
2 365
|
0
|
0
|
2 113
|
2 255
|
2 233
|
746
|
740
|
918
|
348
|
359
|
221
|
|
| Other Liabilities |
55
|
22
|
27
|
27
|
81
|
104
|
115
|
114
|
132
|
114
|
151
|
196
|
185
|
0
|
0
|
503
|
466
|
325
|
186
|
299
|
269
|
160
|
257
|
225
|
|
| Total Liabilities |
7 971
N/A
|
7 406
-7%
|
8 456
+14%
|
7 822
-7%
|
6 347
-19%
|
6 270
-1%
|
7 020
+12%
|
7 094
+1%
|
7 320
+3%
|
7 726
+6%
|
8 136
+5%
|
8 305
+2%
|
11 290
+36%
|
0
N/A
|
0
N/A
|
10 564
N/A
|
9 973
-6%
|
10 845
+9%
|
12 680
+17%
|
15 175
+20%
|
15 479
+2%
|
13 765
-11%
|
15 054
+9%
|
16 519
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
401
|
401
|
414
|
453
|
461
|
1 991
|
1 661
|
1 991
|
1 991
|
1 991
|
1 991
|
1 991
|
1 991
|
330
|
330
|
1 991
|
1 991
|
1 991
|
1 991
|
1 991
|
1 991
|
1 991
|
1 966
|
1 942
|
|
| Retained Earnings |
2 499
|
2 402
|
2 507
|
4 498
|
2 431
|
2 636
|
3 145
|
3 532
|
4 047
|
4 713
|
5 153
|
5 698
|
6 728
|
0
|
0
|
7 102
|
7 477
|
8 190
|
8 657
|
6 600
|
6 550
|
7 468
|
7 596
|
7 734
|
|
| Additional Paid In Capital |
945
|
945
|
1 055
|
0
|
1 492
|
0
|
330
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
165
|
0
|
21
|
25
|
27
|
0
|
18
|
16
|
3
|
6
|
15
|
0
|
0
|
14
|
16
|
21
|
41
|
2
|
1
|
73
|
69
|
62
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
|
| Other Equity |
125
|
115
|
461
|
0
|
142
|
82
|
36
|
94
|
83
|
324
|
321
|
393
|
324
|
0
|
0
|
0
|
94
|
119
|
169
|
86
|
142
|
317
|
450
|
570
|
|
| Total Equity |
3 969
N/A
|
3 862
-3%
|
4 603
+19%
|
4 951
+8%
|
4 548
-8%
|
4 735
+4%
|
5 199
+10%
|
5 430
+4%
|
5 972
+10%
|
6 396
+7%
|
6 827
+7%
|
7 304
+7%
|
8 410
+15%
|
0
N/A
|
0
N/A
|
9 107
N/A
|
9 391
+3%
|
10 041
+7%
|
10 520
+5%
|
8 502
-19%
|
8 401
-1%
|
9 216
+10%
|
9 180
0%
|
9 088
-1%
|
|
| Total Liabilities & Equity |
11 940
N/A
|
11 268
-6%
|
13 059
+16%
|
12 773
-2%
|
10 895
-15%
|
11 004
+1%
|
12 219
+11%
|
12 524
+2%
|
13 292
+6%
|
14 123
+6%
|
14 962
+6%
|
15 608
+4%
|
19 701
+26%
|
0
N/A
|
0
N/A
|
19 672
N/A
|
19 364
-2%
|
20 886
+8%
|
23 200
+11%
|
23 677
+2%
|
23 880
+1%
|
22 981
-4%
|
24 234
+5%
|
25 607
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
801
|
801
|
827
|
877
|
889
|
909
|
909
|
909
|
909
|
909
|
909
|
909
|
909
|
0
|
0
|
909
|
909
|
907
|
907
|
907
|
907
|
907
|
907
|
893
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
0
|
0
|
331
|
331
|
331
|
331
|
331
|
331
|
331
|
298
|
268
|
|