Parkway Life Real Estate Investment Trust
SGX:C2PU
Cash Flow Statement
Cash Flow Statement
Parkway Life Real Estate Investment Trust
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
25
|
37
|
29
|
34
|
75
|
77
|
78
|
80
|
72
|
75
|
78
|
78
|
108
|
110
|
110
|
113
|
122
|
122
|
125
|
124
|
105
|
103
|
104
|
107
|
134
|
134
|
136
|
132
|
79
|
80
|
76
|
80
|
100
|
102
|
106
|
108
|
110
|
108
|
108
|
110
|
161
|
164
|
163
|
162
|
132
|
128
|
132
|
134
|
96
|
110
|
108
|
347
|
341
|
338
|
48
|
47
|
108
|
112
|
102
|
91
|
158
|
|
| Other Non-Cash Items |
10
|
12
|
13
|
11
|
(20)
|
(20)
|
(19)
|
(18)
|
(7)
|
(8)
|
(9)
|
(8)
|
(37)
|
(39)
|
(37)
|
(39)
|
(46)
|
(46)
|
(48)
|
(48)
|
(27)
|
(24)
|
(23)
|
(24)
|
(51)
|
(50)
|
(52)
|
(47)
|
7
|
7
|
12
|
9
|
(10)
|
(11)
|
(16)
|
(18)
|
(20)
|
(18)
|
(18)
|
(19)
|
(69)
|
(72)
|
(71)
|
(68)
|
(39)
|
(34)
|
(38)
|
(40)
|
(2)
|
(15)
|
(12)
|
(251)
|
(243)
|
(240)
|
48
|
51
|
(6)
|
(9)
|
0
|
16
|
(46)
|
|
| Cash Taxes Paid |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
9
|
9
|
9
|
9
|
4
|
5
|
5
|
5
|
8
|
8
|
8
|
8
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
|
| Cash Interest Paid |
2
|
4
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
8
|
9
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
9
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
6
|
6
|
7
|
5
|
6
|
5
|
5
|
5
|
6
|
7
|
11
|
12
|
12
|
13
|
14
|
|
| Change in Working Capital |
7
|
5
|
1
|
(5)
|
0
|
1
|
2
|
4
|
(0)
|
1
|
(0)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(2)
|
(5)
|
(4)
|
0
|
(1)
|
1
|
0
|
(4)
|
(4)
|
(8)
|
(6)
|
(6)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(10)
|
(9)
|
(11)
|
(9)
|
(5)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(9)
|
(5)
|
(8)
|
(4)
|
(1)
|
11
|
7
|
(4)
|
(6)
|
(2)
|
(0)
|
|
| Cash from Operating Activities |
43
N/A
|
54
+27%
|
43
-21%
|
40
-6%
|
55
+36%
|
57
+4%
|
61
+6%
|
66
+9%
|
65
-1%
|
68
+5%
|
69
+1%
|
66
-5%
|
67
+2%
|
70
+5%
|
72
+2%
|
74
+2%
|
74
+0%
|
72
-3%
|
72
+1%
|
77
+6%
|
76
0%
|
80
+4%
|
81
+2%
|
79
-3%
|
80
+1%
|
77
-4%
|
78
+2%
|
79
+2%
|
82
+3%
|
85
+4%
|
85
+1%
|
88
+3%
|
88
0%
|
81
-8%
|
82
+1%
|
79
-3%
|
81
+2%
|
85
+5%
|
85
+0%
|
87
+2%
|
88
+2%
|
87
-1%
|
88
+1%
|
88
+1%
|
89
+1%
|
90
+1%
|
90
0%
|
90
+0%
|
90
+0%
|
91
+0%
|
88
-3%
|
91
+4%
|
90
-1%
|
94
+5%
|
95
+1%
|
109
+15%
|
109
0%
|
99
-9%
|
96
-3%
|
104
+9%
|
112
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(184)
|
(184)
|
(112)
|
(2)
|
(86)
|
(86)
|
(150)
|
(200)
|
(118)
|
(128)
|
(64)
|
(12)
|
(12)
|
(54)
|
(54)
|
(61)
|
(61)
|
(10)
|
(9)
|
(88)
|
(90)
|
(131)
|
(132)
|
(47)
|
5
|
(52)
|
(53)
|
(53)
|
(105)
|
(22)
|
(21)
|
(21)
|
27
|
(23)
|
(23)
|
(22)
|
(71)
|
(28)
|
(29)
|
(29)
|
(28)
|
(9)
|
(8)
|
(9)
|
(61)
|
(59)
|
(59)
|
(58)
|
(29)
|
7
|
6
|
(54)
|
(75)
|
(115)
|
(125)
|
(133)
|
(50)
|
(43)
|
(240)
|
(275)
|
(69)
|
|
| Cash from Investing Activities |
(184)
N/A
|
(184)
+0%
|
(112)
+39%
|
(2)
+98%
|
(86)
-4 354%
|
(86)
0%
|
(150)
-75%
|
(200)
-33%
|
(118)
+41%
|
(128)
-8%
|
(64)
+50%
|
(12)
+81%
|
(12)
+5%
|
(54)
-356%
|
(54)
-1%
|
(61)
-12%
|
(61)
0%
|
(10)
+84%
|
(9)
+3%
|
(88)
-853%
|
(90)
-2%
|
(131)
-45%
|
(132)
-1%
|
(47)
+64%
|
5
N/A
|
(52)
N/A
|
(53)
-1%
|
(53)
-1%
|
(105)
-98%
|
(22)
+79%
|
(21)
+8%
|
(21)
-2%
|
27
N/A
|
(23)
N/A
|
(23)
-2%
|
(22)
+3%
|
(71)
-220%
|
(28)
+61%
|
(29)
-4%
|
(29)
+1%
|
(28)
+3%
|
(9)
+68%
|
(8)
+6%
|
(9)
-5%
|
(61)
-592%
|
(59)
+4%
|
(59)
+0%
|
(58)
+1%
|
(29)
+51%
|
7
N/A
|
6
-16%
|
(54)
N/A
|
(75)
-38%
|
(115)
-53%
|
(125)
-9%
|
(133)
-6%
|
(50)
+63%
|
(43)
+13%
|
(240)
-459%
|
(275)
-15%
|
(69)
+75%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
0
|
0
|
|
| Net Issuance of Debt |
191
|
191
|
131
|
23
|
82
|
98
|
162
|
212
|
130
|
123
|
59
|
15
|
5
|
48
|
53
|
54
|
56
|
8
|
6
|
89
|
88
|
128
|
130
|
42
|
117
|
39
|
43
|
46
|
(24)
|
31
|
26
|
21
|
19
|
27
|
27
|
29
|
33
|
31
|
33
|
29
|
21
|
5
|
4
|
5
|
58
|
57
|
56
|
56
|
27
|
26
|
(2)
|
58
|
80
|
93
|
118
|
124
|
31
|
75
|
103
|
90
|
60
|
|
| Cash Paid for Dividends |
(44)
|
(55)
|
(43)
|
(44)
|
(45)
|
(47)
|
(48)
|
(49)
|
(51)
|
(53)
|
(55)
|
(57)
|
(58)
|
(58)
|
(59)
|
(60)
|
(61)
|
(62)
|
(63)
|
(64)
|
(64)
|
(65)
|
(66)
|
(68)
|
(69)
|
(70)
|
(72)
|
(75)
|
(78)
|
(80)
|
(79)
|
(77)
|
(75)
|
(73)
|
(75)
|
(77)
|
(79)
|
(81)
|
(80)
|
(79)
|
(78)
|
(78)
|
(79)
|
(79)
|
(79)
|
(80)
|
(80)
|
(81)
|
(82)
|
(83)
|
(85)
|
(85)
|
(85)
|
(64)
|
(64)
|
(87)
|
(88)
|
(89)
|
(121)
|
(91)
|
(65)
|
|
| Other |
(4)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(11)
|
(12)
|
(15)
|
(16)
|
(15)
|
|
| Cash from Financing Activities |
144
N/A
|
131
-9%
|
81
-38%
|
(29)
N/A
|
27
N/A
|
41
+53%
|
104
+150%
|
150
+45%
|
68
-55%
|
59
-13%
|
(6)
N/A
|
(50)
-750%
|
(61)
-21%
|
(19)
+69%
|
(16)
+15%
|
(15)
+4%
|
(14)
+10%
|
(63)
-357%
|
(65)
-3%
|
17
N/A
|
15
-12%
|
55
+260%
|
55
+0%
|
(34)
N/A
|
39
N/A
|
(39)
N/A
|
(39)
+1%
|
(37)
+4%
|
(110)
-197%
|
(58)
+47%
|
(62)
-7%
|
(65)
-4%
|
(66)
-1%
|
(57)
+14%
|
(57)
0%
|
(56)
+1%
|
(53)
+6%
|
(57)
-7%
|
(54)
+4%
|
(57)
-5%
|
(65)
-13%
|
(79)
-23%
|
(82)
-3%
|
(81)
+1%
|
(28)
+65%
|
(30)
-5%
|
(31)
-3%
|
(31)
0%
|
(61)
-100%
|
(63)
-2%
|
(93)
-48%
|
(32)
+66%
|
(10)
+68%
|
24
N/A
|
48
+96%
|
30
-38%
|
(68)
N/A
|
(27)
+60%
|
147
N/A
|
163
+10%
|
(20)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
2
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
3
|
1
|
(0)
|
1
|
(3)
|
(5)
|
(4)
|
(7)
|
(7)
|
(4)
|
(2)
|
(1)
|
(3)
|
(4)
|
2
|
1
|
5
|
7
|
0
|
4
|
3
|
2
|
2
|
(1)
|
(2)
|
(0)
|
0
|
1
|
(0)
|
1
|
(1)
|
0
|
2
|
0
|
2
|
1
|
1
|
1
|
(5)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
(4)
|
|
| Net Change in Cash |
4
N/A
|
2
-46%
|
14
+552%
|
11
-22%
|
(4)
N/A
|
13
N/A
|
15
+17%
|
17
+14%
|
17
-1%
|
0
-97%
|
(1)
N/A
|
6
N/A
|
(5)
N/A
|
(2)
+51%
|
3
N/A
|
(5)
N/A
|
(5)
-7%
|
(5)
+2%
|
(9)
-76%
|
(1)
+84%
|
(3)
-90%
|
2
N/A
|
3
+99%
|
(5)
N/A
|
119
N/A
|
(12)
N/A
|
(12)
+5%
|
(6)
+52%
|
(126)
-2 153%
|
4
N/A
|
6
+45%
|
5
-22%
|
51
+989%
|
3
-93%
|
1
-77%
|
(1)
N/A
|
(44)
-3 398%
|
0
N/A
|
2
+586%
|
1
-51%
|
(4)
N/A
|
(2)
+51%
|
(2)
-16%
|
0
N/A
|
0
-86%
|
4
+9 303%
|
2
-51%
|
2
+5%
|
1
-57%
|
30
+3 710%
|
(1)
N/A
|
3
N/A
|
3
+1%
|
(0)
N/A
|
14
N/A
|
3
-82%
|
(12)
N/A
|
25
N/A
|
1
-96%
|
(8)
N/A
|
18
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
43
N/A
|
54
+27%
|
43
-21%
|
40
-6%
|
55
+36%
|
57
+4%
|
61
+6%
|
66
+9%
|
65
-1%
|
68
+5%
|
69
+1%
|
66
-5%
|
67
+2%
|
70
+5%
|
72
+2%
|
74
+2%
|
74
+0%
|
72
-3%
|
72
+1%
|
77
+6%
|
76
0%
|
80
+4%
|
81
+2%
|
79
-3%
|
80
+1%
|
77
-4%
|
78
+2%
|
79
+2%
|
82
+3%
|
85
+4%
|
85
+1%
|
88
+3%
|
88
0%
|
81
-8%
|
82
+1%
|
79
-3%
|
81
+2%
|
85
+5%
|
85
+0%
|
87
+2%
|
88
+2%
|
87
-1%
|
88
+1%
|
88
+1%
|
89
+1%
|
90
+1%
|
90
0%
|
90
+0%
|
90
+0%
|
91
+0%
|
88
-3%
|
91
+4%
|
90
-1%
|
94
+5%
|
95
+1%
|
109
+15%
|
109
0%
|
99
-9%
|
96
-3%
|
104
+9%
|
112
+7%
|
|