
StarHub Ltd
SGX:CC3

Intrinsic Value
The intrinsic value of one
CC3
stock under the Base Case scenario is
1.95
SGD.
Compared to the current market price of 1.14 SGD,
StarHub Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
StarHub Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
StarHub Ltd
Balance Sheet Decomposition
StarHub Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 539.6m |
Receivables | 926.2m |
Other Current Assets | 60.8m |
Non-Current Assets | 1.6B |
Long-Term Investments | 52.7m |
PP&E | 753.9m |
Intangibles | 750.6m |
Other Non-Current Assets | 36.9m |
Free Cash Flow Analysis
StarHub Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
StarHub Ltd
Revenue
|
2.4B
SGD
|
Cost of Revenue
|
-1.2B
SGD
|
Gross Profit
|
1.2B
SGD
|
Operating Expenses
|
-964.5m
SGD
|
Operating Income
|
224.4m
SGD
|
Other Expenses
|
-71.7m
SGD
|
Net Income
|
152.7m
SGD
|
CC3 Profitability Score
Profitability Due Diligence
StarHub Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
StarHub Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
CC3 Solvency Score
Solvency Due Diligence
StarHub Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
StarHub Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CC3 Price Targets Summary
StarHub Ltd
According to Wall Street analysts, the average 1-year price target for
CC3
is 1.33 SGD
with a low forecast of 1.15 SGD and a high forecast of 1.53 SGD.
Dividends
Current shareholder yield for CC3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CC3
stock under the Base Case scenario is
1.95
SGD.
Compared to the current market price of 1.14 SGD,
StarHub Ltd
is
Undervalued by 42%.