
HRnetGroup Ltd
SGX:CHZ

Intrinsic Value
The intrinsic value of one
CHZ
stock under the Base Case scenario is
0.64
SGD.
Compared to the current market price of 0.69 SGD,
HRnetGroup Ltd
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HRnetGroup Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
HRnetGroup Ltd
Balance Sheet Decomposition
HRnetGroup Ltd
Current Assets | 432.1m |
Cash & Short-Term Investments | 327.1m |
Receivables | 93.3m |
Other Current Assets | 11.6m |
Non-Current Assets | 50.2m |
Long-Term Investments | 19.7m |
PP&E | 15.7m |
Intangibles | 7.9m |
Other Non-Current Assets | 6.8m |
Free Cash Flow Analysis
HRnetGroup Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
HRnetGroup Ltd
Revenue
|
567m
SGD
|
Cost of Revenue
|
-444.8m
SGD
|
Gross Profit
|
122.2m
SGD
|
Operating Expenses
|
-77.1m
SGD
|
Operating Income
|
45.1m
SGD
|
Other Expenses
|
-571k
SGD
|
Net Income
|
44.5m
SGD
|
CHZ Profitability Score
Profitability Due Diligence
HRnetGroup Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
HRnetGroup Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
CHZ Solvency Score
Solvency Due Diligence
HRnetGroup Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
HRnetGroup Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHZ Price Targets Summary
HRnetGroup Ltd
According to Wall Street analysts, the average 1-year price target for
CHZ
is 0.78 SGD
with a low forecast of 0.71 SGD and a high forecast of 0.84 SGD.
Dividends
Current shareholder yield for CHZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHZ
stock under the Base Case scenario is
0.64
SGD.
Compared to the current market price of 0.69 SGD,
HRnetGroup Ltd
is
Overvalued by 7%.