HRnetGroup Ltd
SGX:CHZ

Watchlist Manager
HRnetGroup Ltd Logo
HRnetGroup Ltd
SGX:CHZ
Watchlist
Price: 0.755 SGD 1.34% Market Closed
Market Cap: 763.6m SGD

Relative Value

The Relative Value of one CHZ stock under the Base Case scenario is 0.552 SGD. Compared to the current market price of 0.755 SGD, HRnetGroup Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHZ Relative Value
Base Case
0.552 SGD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
Forward
1.3
vs History
9
vs Industry
40
Median 3Y
11.9
Median 5Y
11.6
Industry
18.5
Forward
14.8
vs History
36
vs Industry
35
Median 3Y
12
Median 5Y
12
Industry
12.6
vs History
46
vs Industry
34
Median 3Y
13.9
Median 5Y
13.8
Industry
16.9
vs History
52
vs Industry
55
Median 3Y
1.8
Median 5Y
1.9
Industry
2.5
vs History
15
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.7
vs History
1
vs Industry
42
Median 3Y
2.7
Median 5Y
2.6
Industry
3.3
vs History
11
vs Industry
54
Median 3Y
5.1
Median 5Y
4.8
Industry
9.8
Forward
7.3
vs History
11
vs Industry
57
Median 3Y
5.6
Median 5Y
5.4
Industry
12.3
Forward
8
vs History
20
vs Industry
54
Median 3Y
6.5
Median 5Y
6.4
Industry
11.8
vs History
22
vs Industry
51
Median 3Y
6.7
Median 5Y
6.7
Industry
13.8
vs History
6
vs Industry
15
Median 3Y
3
Median 5Y
2.6
Industry
1.7

Multiples Across Competitors

CHZ Competitors Multiples
HRnetGroup Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
HRnetGroup Ltd
SGX:CHZ
739.1m SGD 1.3 14.5 6 6.7
JP
Recruit Holdings Co Ltd
TSE:6098
13.1T JPY 3.7 30.3 19.8 23.7
NL
Randstad NV
AEX:RAND
5.5B EUR 0.2 105.5 8.2 18.4
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.5 8.2 11.5
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 29.9 25 36.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 39.6 40.3
JP
Persol Holdings Co Ltd
TSE:2181
651B JPY 0.4 16.9 6.1 9.5
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.5 6.5 8.2
PL
Benefit Systems SA
WSE:BFT
12.3B PLN 3 23.3 12.2 20.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.2 11.6 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
HRnetGroup Ltd
SGX:CHZ
Average EV/EBITDA: 14.6
6
10%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
19.8
12%
1.6
NL
R
Randstad NV
AEX:RAND
8.2
5%
1.6
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
25
13%
1.9
CN
5
51job Inc
F:IWQ
39.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.5
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.6
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
HRnetGroup Ltd
SGX:CHZ
Average EV/EBIT: 19
6.7
11%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
23.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.4
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
36.2
14%
2.6
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.5
N/A N/A
US
Korn Ferry
NYSE:KFY
8.2
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.1
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.9
1%
14.9