British and Malayan Trustees Ltd
SGX:CJN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
British and Malayan Trustees Ltd
SGX:CJN
|
SG |
|
EMV Capital PLC
LSE:EMVC
|
UK |
|
Frontier Real Estate Investment Corp
TSE:8964
|
JP |
|
M
|
Mingxin Automotive Leather Co Ltd
SSE:605068
|
CN |
|
A
|
Amer Sports Inc
NYSE:AS
|
FI |
|
Indiabulls Real Estate Ltd
BSE:532832
|
IN |
|
V
|
Velesto Energy Bhd
KLSE:VELESTO
|
MY |
|
F
|
First Majestic Silver Corp
NYSE:AG
|
CA |
|
G
|
Golden Energy Offshore Services AS
OSE:GEOS
|
NO |
|
Pirelli & C SpA
OTC:PLLIF
|
IT |
|
K
|
Koatsu Gas Kogyo Co Ltd
TSE:4097
|
JP |
Income Statement
Earnings Waterfall
British and Malayan Trustees Ltd
Income Statement
British and Malayan Trustees Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
+6%
|
4
+3%
|
4
-1%
|
4
+1%
|
4
-1%
|
4
+4%
|
4
+1%
|
4
+17%
|
4
+2%
|
4
+0%
|
4
-1%
|
4
-14%
|
4
+1%
|
4
-1%
|
4
-2%
|
4
0%
|
3
-6%
|
4
+6%
|
4
-2%
|
4
-3%
|
3
-2%
|
3
-17%
|
3
+3%
|
3
-7%
|
3
-4%
|
3
-2%
|
2
-4%
|
2
0%
|
2
-1%
|
2
0%
|
2
-7%
|
2
+1%
|
2
-3%
|
2
-4%
|
2
-2%
|
2
+3%
|
2
-1%
|
3
+34%
|
1
-49%
|
3
+115%
|
3
-1%
|
10
+222%
|
2
-83%
|
2
+4%
|
2
+4%
|
2
+4%
|
2
+5%
|
2
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(0)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
2
|
2
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
1
N/A
|
2
+21%
|
2
+6%
|
2
-6%
|
1
-3%
|
1
-9%
|
1
-9%
|
1
-19%
|
1
-22%
|
0
-56%
|
1
+47%
|
0
-4%
|
0
-73%
|
0
+177%
|
0
-53%
|
3
+1 782%
|
3
-3%
|
(1)
N/A
|
(1)
-42%
|
(1)
-6%
|
(1)
+1%
|
(1)
-1%
|
(2)
-26%
|
(2)
+7%
|
(2)
-7%
|
(2)
+7%
|
(2)
+2%
|
(2)
+4%
|
(2)
+3%
|
(1)
+11%
|
(1)
+38%
|
(1)
+0%
|
(1)
+30%
|
(1)
-7%
|
(1)
-28%
|
(1)
-5%
|
(1)
+10%
|
(1)
+0%
|
(1)
-81%
|
(2)
-10%
|
(0)
+72%
|
(1)
-97%
|
6
N/A
|
(3)
N/A
|
(2)
+21%
|
(2)
+22%
|
(2)
-6%
|
(1)
+13%
|
(2)
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+17%
|
2
+8%
|
2
-3%
|
2
-3%
|
1
-10%
|
1
-9%
|
1
-20%
|
1
-22%
|
0
-56%
|
1
+47%
|
0
-4%
|
0
-73%
|
4
+2 900%
|
4
-5%
|
4
+2%
|
4
-2%
|
0
-97%
|
1
+668%
|
0
-86%
|
0
+18%
|
(0)
N/A
|
(2)
-423%
|
(2)
+6%
|
(2)
-7%
|
(2)
+8%
|
(2)
+1%
|
(0)
+96%
|
(0)
+50%
|
0
N/A
|
1
+427%
|
(1)
N/A
|
(1)
+30%
|
(1)
-5%
|
(1)
-30%
|
(1)
-4%
|
(1)
+10%
|
(1)
0%
|
(1)
-81%
|
(1)
-5%
|
(0)
+68%
|
(1)
-59%
|
6
N/A
|
6
+1%
|
(2)
N/A
|
(2)
+4%
|
(2)
+0%
|
(2)
+13%
|
(1)
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
4
|
4
|
4
|
4
|
0
|
1
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
6
|
6
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
+16%
|
1
+14%
|
1
-3%
|
1
-3%
|
1
-7%
|
1
-13%
|
1
-19%
|
1
-22%
|
0
-59%
|
1
+96%
|
1
-5%
|
0
-63%
|
4
+1 979%
|
4
-7%
|
4
+2%
|
4
-2%
|
0
-99%
|
1
+1 446%
|
0
-86%
|
0
+9%
|
(0)
N/A
|
(2)
-409%
|
(2)
+6%
|
(2)
-6%
|
(2)
+8%
|
(2)
+1%
|
(0)
+97%
|
(0)
+60%
|
0
N/A
|
1
+386%
|
(1)
N/A
|
(1)
+30%
|
(1)
-5%
|
(1)
-30%
|
(1)
-4%
|
(1)
+10%
|
(1)
0%
|
(1)
-81%
|
(1)
-5%
|
(0)
+68%
|
(1)
-59%
|
6
N/A
|
6
+1%
|
(2)
N/A
|
(2)
+4%
|
(2)
+0%
|
(2)
+13%
|
(1)
+5%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.15
+15%
|
0.16
+7%
|
0.17
+6%
|
0.16
-6%
|
0.15
-6%
|
0.12
-20%
|
0.09
-25%
|
0.07
-22%
|
0.02
-71%
|
0.06
+200%
|
0.06
N/A
|
0.02
-67%
|
0.45
+2 150%
|
0.42
-7%
|
0.4
-5%
|
0.82
+105%
|
0.01
-99%
|
0.09
+800%
|
0.01
-89%
|
0.01
N/A
|
-0.04
N/A
|
-0.2
-400%
|
-0.21
-5%
|
-0.22
-5%
|
-0.2
+9%
|
-0.19
+5%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.07
+133%
|
-0.09
N/A
|
-0.06
+33%
|
-0.07
-17%
|
-0.09
-29%
|
-0.09
N/A
|
-0.09
N/A
|
-0.09
N/A
|
-0.16
-78%
|
-0.16
N/A
|
-0.05
+69%
|
-0.08
-60%
|
0.65
N/A
|
0.67
+3%
|
-0.21
N/A
|
-0.2
+5%
|
-0.2
N/A
|
-0.18
+10%
|
-0.17
+6%
|
|