British and Malayan Trustees Ltd
SGX:CJN

Watchlist Manager
British and Malayan Trustees Ltd Logo
British and Malayan Trustees Ltd
SGX:CJN
Watchlist
Price: 2.8 SGD Market Closed
Market Cap: 3.1m SGD

Relative Value

CJN price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
CJN doesn't have a meaningful market cap.

The Relative Value of one CJN stock under the Base Case scenario is 3.97 SGD. Compared to the current market price of 2.8 SGD, British and Malayan Trustees Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CJN Relative Value
Base Case
3.97 SGD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
66
Median 3Y
1.6
Median 5Y
1.5
Industry
3.3
vs History
vs Industry
60
Median 3Y
-1.7
Median 5Y
-2
Industry
15.5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.2
Industry
10.3
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.9
Industry
12.2
vs History
38
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
23
Median 3Y
-1.7
Median 5Y
-1.7
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
23
vs Industry
64
Median 3Y
2.7
Median 5Y
2.6
Industry
14.3
vs History
33
vs Industry
61
Median 3Y
2.3
Median 5Y
1.9
Industry
14.9
vs History
52
vs Industry
49
Median 3Y
2.6
Median 5Y
2.4
Industry
12.5
vs History
42
vs Industry
46
Median 3Y
2.4
Median 5Y
2.4
Industry
13.4
vs History
vs Industry
8
Median 3Y
-1.6
Median 5Y
-1.4
Industry
1

Multiples Across Competitors

CJN Competitors Multiples
British and Malayan Trustees Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
British and Malayan Trustees Ltd
SGX:CJN
3.1m SGD 1.5 -2 2.7 2.3
US
Blackstone Inc
NYSE:BX
199.1B USD 15.1 73.4 31.6 31.8
US
BlackRock Inc
NYSE:BLK
174.4B USD 7.6 28.6 20.6 23.2
US
KKR & Co Inc
NYSE:KKR
120.2B USD 6.6 53 376.8 376.8
CA
Brookfield Corp
NYSE:BN
109.1B USD 1.5 131.3 11.8 17.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 25.1 44.1 47.2 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
87.9B USD 25 43.9 47 47.8
US
Bank of New York Mellon Corp
NYSE:BK
84.9B USD 4.3 16.9 78.9 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
British and Malayan Trustees Ltd
SGX:CJN
Average EV/EBITDA: 73.4
2.7
N/A N/A
US
Blackstone Inc
NYSE:BX
31.6
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.8
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.9
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
British and Malayan Trustees Ltd
SGX:CJN
Average EV/EBIT: 74
2.3
N/A N/A
US
Blackstone Inc
NYSE:BX
31.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.8
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.9
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.8
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A