APAC Realty Ltd
SGX:CLN

Watchlist Manager
APAC Realty Ltd Logo
APAC Realty Ltd
SGX:CLN
Watchlist
Price: 0.54 SGD 4.85% Market Closed
Market Cap: 194m SGD

Intrinsic Value

The intrinsic value of one CLN stock under the Base Case scenario is 1.35 SGD. Compared to the current market price of 0.54 SGD, APAC Realty Ltd is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLN Intrinsic Value
1.35 SGD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
APAC Realty Ltd

What is Valuation History?
Compare CLN to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CLN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about APAC Realty Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
APAC Realty Ltd

Current Assets 141.6m
Cash & Short-Term Investments 40m
Receivables 99.8m
Other Current Assets 1.8m
Non-Current Assets 181.9m
Long-Term Investments 147k
PP&E 72.1m
Intangibles 109.5m
Other Non-Current Assets 167k
Efficiency

Free Cash Flow Analysis
APAC Realty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
APAC Realty Ltd

Revenue
558m SGD
Cost of Revenue
-510.9m SGD
Gross Profit
47.1m SGD
Operating Expenses
-34.7m SGD
Operating Income
12.4m SGD
Other Expenses
-5.2m SGD
Net Income
7.2m SGD
Fundamental Scores

CLN Profitability Score
Profitability Due Diligence

APAC Realty Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Declining Gross Margin
Low 3Y Average Gross Margin
44/100
Profitability
Score

APAC Realty Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CLN Solvency Score
Solvency Due Diligence

APAC Realty Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
54/100
Solvency
Score

APAC Realty Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLN Price Targets Summary
APAC Realty Ltd

Wall Street analysts forecast CLN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLN is 0.51 SGD with a low forecast of 0.45 SGD and a high forecast of 0.57 SGD.

Lowest
Price Target
0.45 SGD
16% Downside
Average
Price Target
0.51 SGD
6% Downside
Highest
Price Target
0.57 SGD
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CLN stock?

The intrinsic value of one CLN stock under the Base Case scenario is 1.35 SGD.

Is CLN stock undervalued or overvalued?

Compared to the current market price of 0.54 SGD, APAC Realty Ltd is Undervalued by 60%.

Back to Top