First Time Loading...

APAC Realty Ltd
SGX:CLN

Watchlist Manager
APAC Realty Ltd Logo
APAC Realty Ltd
SGX:CLN
Watchlist
Price: 0.44 SGD -1.12% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

APAC Realty Ltd. engages in the provision of real estate services and operation of real estate brokerage under the ERA brand. [ Read More ]

The intrinsic value of one CLN stock under the Base Case scenario is 1.13 SGD. Compared to the current market price of 0.44 SGD, APAC Realty Ltd is Undervalued by 61%.

Key Points:
CLN Intrinsic Value
Base Case
1.13 SGD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
APAC Realty Ltd

Backtest CLN Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of APAC Realty Ltd's business.

What risks and challenges
does APAC Realty Ltd face in the near future?

Summarize the latest earnings report
of APAC Realty Ltd.

Provide P/E
for APAC Realty Ltd and its competitors.

Financials

Balance Sheet Decomposition
APAC Realty Ltd

Current Assets 157.7m
Cash & Short-Term Investments 44.1m
Receivables 110.5m
Other Current Assets 3.2m
Non-Current Assets 184.7m
PP&E 73.5m
Intangibles 110.9m
Other Non-Current Assets 236k
Current Liabilities 138.4m
Accounts Payable 116.4m
Other Current Liabilities 21.9m
Non-Current Liabilities 45.6m
Long-Term Debt 40.6m
Other Non-Current Liabilities 5.1m
Efficiency

Earnings Waterfall
APAC Realty Ltd

Revenue
554.5m SGD
Cost of Revenue
-502.2m SGD
Gross Profit
52.3m SGD
Operating Expenses
-31.6m SGD
Operating Income
20.7m SGD
Other Expenses
-8.9m SGD
Net Income
11.8m SGD

Free Cash Flow Analysis
APAC Realty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CLN Profitability Score
Profitability Due Diligence

APAC Realty Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
50/100
Profitability
Score

APAC Realty Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CLN Solvency Score
Solvency Due Diligence

APAC Realty Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
58/100
Solvency
Score

APAC Realty Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLN Price Targets Summary
APAC Realty Ltd

Wall Street analysts forecast CLN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLN is 0.5 SGD with a low forecast of 0.44 SGD and a high forecast of 0.57 SGD.

Lowest
Price Target
0.44 SGD
1% Upside
Average
Price Target
0.5 SGD
13% Upside
Highest
Price Target
0.57 SGD
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CLN Price
APAC Realty Ltd

1M 1M
-2%
6M 6M
-15%
1Y 1Y
-27%
3Y 3Y
+14%
5Y 5Y
+5%
10Y 10Y
-12%
Annual Price Range
0.44
52w Low
0.405
52w High
0.6562
Price Metrics
Average Annual Return 12.03%
Standard Deviation of Annual Returns 39.75%
Max Drawdown -52%
Shares Statistics
Market Capitalization 158.1m SGD
Shares Outstanding 355 198 000
Percentage of Shares Shorted
N/A

CLN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

APAC Realty Ltd Logo
APAC Realty Ltd

Country

Singapore

Industry

Real Estate

Market Cap

158.1m SGD

Dividend Yield

0%

Description

APAC Realty Ltd. engages in the provision of real estate services and operation of real estate brokerage under the ERA brand. The principal activities of the Company are those relating to investment holding, owning and operating the master franchise rights relating to the ERA Real Estate brand for sale and licensing to sub-franchisees in the Asia Pacific Region. The firm operates through three segments: Real estate brokerage income, Rental income and Others. Real estate brokerage income segment relates to commission and fee income from the brokerage of resale and rental of residential, commercial and industrial properties and new residential projects for sale by various developers. Rental income segment relates to rental income generated from properties, workstations, lockers and furniture. Others segment relate to incentives, referral, professional indemnity insurance and administration fees income, business conference income and miscellaneous income.

Contact

450 Lor 6 Toa Payoh, ERA APAC Centre
+6562262000
http://www.apacrealty.com.sg/

IPO

2017-09-28

Employees

-

Officers

Executive Chairman
Mr. Khee Hak Chua
Chief Executive Officer
Mr. Weng Kiong Chu
Chief Financial Officer
Mr. Chee Yong Poh
Chief Technology Officer
Mr. Raymond Leong
Executive Vice President of Administration & Corporate Sales
Ms. Yoke Leng Leong
Chief Marketing Officer
Ms. Li-Hsien Koh
Show More
Key Executive Officer
Mr. Tong Weng Lim
Senior Vice President of Digital Marketing & Training
Mr. Chin Kwang Tan
Senior Vice President of Business Development
Mr. Glen Hin
Senior Vice President of Property Management
Mr. Jackson Ong
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLN stock?

The intrinsic value of one CLN stock under the Base Case scenario is 1.13 SGD.

Is CLN stock undervalued or overvalued?

Compared to the current market price of 0.44 SGD, APAC Realty Ltd is Undervalued by 61%.