APAC Realty Ltd
SGX:CLN

Watchlist Manager
APAC Realty Ltd Logo
APAC Realty Ltd
SGX:CLN
Watchlist
Price: 0.565 SGD Market Closed
Market Cap: 243.5m SGD

Relative Value

The Relative Value of one CLN stock under the Base Case scenario is hidden SGD. Compared to the current market price of 0.565 SGD, APAC Realty Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
3.8
Forward
0.3
vs History
15
vs Industry
24
Median 3Y
11.8
Median 5Y
9.7
Industry
16.2
Forward
13.9
vs History
15
vs Industry
21
Median 3Y
7.3
Median 5Y
6.2
Industry
11.2
vs History
22
vs Industry
9
Median 3Y
10.5
Median 5Y
8
Industry
12.8
vs History
6
vs Industry
37
Median 3Y
1
Median 5Y
1
Industry
0.9
vs History
11
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
6.9
Forward
0.3
vs History
7
vs Industry
76
Median 3Y
2.6
Median 5Y
2.6
Industry
12.5
vs History
9
vs Industry
57
Median 3Y
5.4
Median 5Y
5.2
Industry
15.8
Forward
8.2
vs History
15
vs Industry
51
Median 3Y
6.6
Median 5Y
6
Industry
19.1
Forward
8.4
vs History
15
vs Industry
40
Median 3Y
7.4
Median 5Y
6.1
Industry
18.5
vs History
17
vs Industry
35
Median 3Y
7.7
Median 5Y
6.3
Industry
20.5
vs History
6
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

CLN Competitors Multiples
APAC Realty Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
APAC Realty Ltd
SGX:CLN
240.9m SGD 0.4 16.7 8.5 10.1
US
CBRE Group Inc
NYSE:CBRE
48.4B USD 1.2 39.4 21.4 32.8
CN
Ke Holdings Inc
HKEX:2423
144.6B HKD 1.3 33.6 24.3 24.3
US
Zillow Group Inc
NASDAQ:ZG
16.7B USD 6.7 -522 90.1 -173.2
US
Jones Lang LaSalle Inc
NYSE:JLL
15.7B USD 0.6 24.9 13.7 17.2
CA
Colliers International Group Inc
TSX:CIGI
10.1B CAD 1.3 62.4 14.2 23.5
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 50.8 14.9 22.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.1B USD 1.3 -19.3 -39.2 -31.2
US
Compass Inc
NYSE:COMP
6.1B USD 0.9 -108.1 83.3 -175.1
UK
Cushman & Wakefield PLC
NYSE:CWK
3.6B USD 0.4 16 9.9 12.3
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.8 12.4 22.4
P/E Multiple
Earnings Growth PEG
SG
APAC Realty Ltd
SGX:CLN
Average P/E: 34.2
16.7
39%
0.4
US
CBRE Group Inc
NYSE:CBRE
39.4
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.6
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -522 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
24.9
26%
1
CA
Colliers International Group Inc
TSX:CIGI
62.4
39%
1.6
CA
FirstService Corp
TSX:FSV
50.8
33%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.3 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -108.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.8
82%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
APAC Realty Ltd
SGX:CLN
Average EV/EBITDA: 29.3
8.5
22%
0.4
US
CBRE Group Inc
NYSE:CBRE
21.4
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.3
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
90.1
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13.7
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.2
16%
0.9
CA
FirstService Corp
TSX:FSV
14.9
10%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -39.2 N/A N/A
US
C
Compass Inc
NYSE:COMP
83.3
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.9
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
APAC Realty Ltd
SGX:CLN
Average EV/EBIT: 20.7
10.1
30%
0.3
US
CBRE Group Inc
NYSE:CBRE
32.8
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.3
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -173.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.2
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.5
16%
1.5
CA
FirstService Corp
TSX:FSV
22.7
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.2 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -175.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.3
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5