TrickleStar Ltd
SGX:CYW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TrickleStar Ltd
SGX:CYW
|
SG |
|
S
|
Shree Ajit Pulp and Paper Ltd
BSE:538795
|
IN |
|
Aquarius Engines AM Ltd
OTC:AQUEF
|
IL |
|
Avenue Supermarts Ltd
NSE:DMART
|
IN |
Income Statement
Earnings Waterfall
TrickleStar Ltd
Income Statement
TrickleStar Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15
N/A
|
14
-1%
|
13
-11%
|
12
-7%
|
11
-6%
|
12
+4%
|
14
+17%
|
13
-8%
|
10
-19%
|
10
-4%
|
11
+16%
|
11
-7%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(8)
|
|
| Gross Profit |
4
N/A
|
4
-4%
|
3
-14%
|
3
-10%
|
2
-38%
|
2
+5%
|
4
+86%
|
3
-3%
|
2
-29%
|
2
-16%
|
2
+6%
|
2
+14%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
-24%
|
1
-46%
|
0
-38%
|
(0)
N/A
|
(2)
-836%
|
0
N/A
|
(0)
N/A
|
(0)
-477%
|
(1)
-178%
|
(1)
+3%
|
(0)
+68%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
1
+346%
|
1
-40%
|
0
-44%
|
(2)
N/A
|
(2)
-17%
|
(0)
+92%
|
(0)
+56%
|
(0)
-257%
|
(1)
-168%
|
(1)
+0%
|
(0)
+68%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
1
|
1
|
0
|
(2)
|
(3)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
1
+459%
|
1
-27%
|
0
-32%
|
(2)
N/A
|
(3)
-11%
|
0
N/A
|
0
+26%
|
(0)
N/A
|
(1)
-136%
|
(1)
+0%
|
(0)
+67%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|