
First Resources Ltd
SGX:EB5

Intrinsic Value
The intrinsic value of one
EB5
stock under the Base Case scenario is
1.76
SGD.
Compared to the current market price of 1.51 SGD,
First Resources Ltd
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
First Resources Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
First Resources Ltd
Balance Sheet Decomposition
First Resources Ltd
Current Assets | 457.6m |
Cash & Short-Term Investments | 105.5m |
Receivables | 45.2m |
Other Current Assets | 306.9m |
Non-Current Assets | 1.5B |
PP&E | 1.2B |
Intangibles | 98.1m |
Other Non-Current Assets | 188.5m |
Free Cash Flow Analysis
First Resources Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
First Resources Ltd
Revenue
|
1B
USD
|
Cost of Revenue
|
-633.2m
USD
|
Gross Profit
|
405.6m
USD
|
Operating Expenses
|
-91.3m
USD
|
Operating Income
|
314.3m
USD
|
Other Expenses
|
-68.5m
USD
|
Net Income
|
245.8m
USD
|
EB5 Profitability Score
Profitability Due Diligence
First Resources Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
First Resources Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
EB5 Solvency Score
Solvency Due Diligence
First Resources Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
First Resources Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EB5 Price Targets Summary
First Resources Ltd
According to Wall Street analysts, the average 1-year price target for
EB5
is 1.88 SGD
with a low forecast of 1.71 SGD and a high forecast of 2.1 SGD.
Dividends
Current shareholder yield for EB5 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EB5
stock under the Base Case scenario is
1.76
SGD.
Compared to the current market price of 1.51 SGD,
First Resources Ltd
is
Undervalued by 14%.