First Resources Ltd
SGX:EB5

Watchlist Manager
First Resources Ltd Logo
First Resources Ltd
SGX:EB5
Watchlist
Price: 2.05 SGD -0.97% Market Closed
Market Cap: 3.2B SGD

Relative Value

The Relative Value of one EB5 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 2.05 SGD, First Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EB5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
25
Median 3Y
1.6
Median 5Y
1.7
Industry
1
Forward
1.9
vs History
50
vs Industry
56
Median 3Y
6.9
Median 5Y
8.8
Industry
16
Forward
8
vs History
0
vs Industry
47
Median 3Y
5.4
Median 5Y
6.3
Industry
9.8
vs History
69
vs Industry
24
Median 3Y
7.9
Median 5Y
12.8
Industry
16.6
vs History
1
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
1
vs Industry
25
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
2.4
vs History
6
vs Industry
44
Median 3Y
4.6
Median 5Y
5.2
Industry
4.7
vs History
6
vs Industry
59
Median 3Y
5.1
Median 5Y
5.5
Industry
9.9
Forward
6
vs History
31
vs Industry
56
Median 3Y
6.4
Median 5Y
7.4
Industry
13.1
Forward
7.1
vs History
0
vs Industry
49
Median 3Y
5.6
Median 5Y
6.2
Industry
11.2
vs History
vs Industry
13
Median 3Y
4.8
Median 5Y
6.1
Industry
15.7
vs History
4
vs Industry
41
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

EB5 Competitors Multiples
First Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
First Resources Ltd
SGX:EB5
3.2B SGD 2 8.4 6.5 7.9
US
Archer-Daniels-Midland Co
XETRA:ADM
24.6B EUR 0.3 24.3 12.9 22.7
US
Bunge Ltd
NYSE:BG
18B USD 0.3 13.6 12.3 16.6
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
97.3B CNY 1.1 -11.7 -23.3 -23.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
37.3B MYR 2 20 12.2 21.6
US
Ingredion Inc
NYSE:INGR
7.2B USD 1 10.9 6.3 7.6
MY
IOI Corporation Bhd
KLSE:IOICORP
25.6B MYR 2.2 21.7 15.2 19.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.1B CNY 0.4 41.4 28.6 28.6
US
Darling Ingredients Inc
NYSE:DAR
5.8B USD 1 53.7 11.2 26
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 0.9 26.6 9.5 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
First Resources Ltd
SGX:EB5
Average EV/EBITDA: 11.9
6.5
12%
0.5
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.9
10%
1.3
US
Bunge Ltd
NYSE:BG
12.3
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.3 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.2
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.3
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
15.2
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.6
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11.2
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.5
4%
2.4