
Fu Yu Corporation Ltd
SGX:F13

Intrinsic Value
The intrinsic value of one
F13
stock under the Base Case scenario is
0.135
SGD.
Compared to the current market price of 0.107 SGD,
Fu Yu Corporation Ltd
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fu Yu Corporation Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Fu Yu Corporation Ltd
Balance Sheet Decomposition
Fu Yu Corporation Ltd
Current Assets | 112m |
Cash & Short-Term Investments | 59.1m |
Receivables | 35m |
Other Current Assets | 17.9m |
Non-Current Assets | 68.1m |
Long-Term Investments | 5.6m |
PP&E | 57.9m |
Intangibles | 3.3m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Fu Yu Corporation Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Fu Yu Corporation Ltd
Revenue
|
114.9m
SGD
|
Cost of Revenue
|
-99.4m
SGD
|
Gross Profit
|
15.5m
SGD
|
Operating Expenses
|
-15.1m
SGD
|
Operating Income
|
462k
SGD
|
Other Expenses
|
-4.4m
SGD
|
Net Income
|
-3.9m
SGD
|
F13 Profitability Score
Profitability Due Diligence
Fu Yu Corporation Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Fu Yu Corporation Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
F13 Solvency Score
Solvency Due Diligence
Fu Yu Corporation Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Fu Yu Corporation Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
F13 Price Targets Summary
Fu Yu Corporation Ltd
Dividends
Current shareholder yield for F13 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
F13
stock under the Base Case scenario is
0.135
SGD.
Compared to the current market price of 0.107 SGD,
Fu Yu Corporation Ltd
is
Undervalued by 21%.