Fu Yu Corporation Ltd
SGX:F13

Watchlist Manager
Fu Yu Corporation Ltd Logo
Fu Yu Corporation Ltd
SGX:F13
Watchlist
Price: 0.107 SGD
Market Cap: 81.5m SGD

Intrinsic Value

The intrinsic value of one F13 stock under the Base Case scenario is 0.135 SGD. Compared to the current market price of 0.107 SGD, Fu Yu Corporation Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

F13 Intrinsic Value
0.135 SGD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fu Yu Corporation Ltd

What is Valuation History?
Compare F13 to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about F13?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Fu Yu Corporation Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fu Yu Corporation Ltd

Current Assets 112m
Cash & Short-Term Investments 59.1m
Receivables 35m
Other Current Assets 17.9m
Non-Current Assets 68.1m
Long-Term Investments 5.6m
PP&E 57.9m
Intangibles 3.3m
Other Non-Current Assets 1.3m
Efficiency

Free Cash Flow Analysis
Fu Yu Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fu Yu Corporation Ltd

Revenue
114.9m SGD
Cost of Revenue
-99.4m SGD
Gross Profit
15.5m SGD
Operating Expenses
-15.1m SGD
Operating Income
462k SGD
Other Expenses
-4.4m SGD
Net Income
-3.9m SGD
Fundamental Scores

F13 Profitability Score
Profitability Due Diligence

Fu Yu Corporation Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
36/100
Profitability
Score

Fu Yu Corporation Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

F13 Solvency Score
Solvency Due Diligence

Fu Yu Corporation Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
69/100
Solvency
Score

Fu Yu Corporation Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

F13 Price Targets Summary
Fu Yu Corporation Ltd

There are no price targets for F13.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for F13 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one F13 stock?

The intrinsic value of one F13 stock under the Base Case scenario is 0.135 SGD.

Is F13 stock undervalued or overvalued?

Compared to the current market price of 0.107 SGD, Fu Yu Corporation Ltd is Undervalued by 21%.

Back to Top