Fu Yu Corporation Ltd
SGX:F13

Watchlist Manager
Fu Yu Corporation Ltd Logo
Fu Yu Corporation Ltd
SGX:F13
Watchlist
Price: 0.105 SGD Market Closed
Market Cap: 80m SGD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one F13 stock under the Base Case scenario is 0.066 SGD. Compared to the current market price of 0.105 SGD, Fu Yu Corporation Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F13 Relative Value
Base Case
0.066 SGD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
60
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
68
Median 3Y
-15.4
Median 5Y
9.1
Industry
22.3
More Details
22.3
P/OCF
P/OCF
Price to OCF
22.3
vs History
12
vs Industry
28
Median 3Y
9.4
Median 5Y
8.2
Industry
15.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
-9.8
Median 5Y
6.7
Industry
21.4
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
88
vs Industry
84
Median 3Y
0.7
Median 5Y
0.9
Industry
2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
74
vs Industry
92
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
68
vs Industry
82
Median 3Y
2.7
Median 5Y
2.5
Industry
6.5
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
58
vs Industry
72
Median 3Y
4.4
Median 5Y
3.7
Industry
12.7
More Details
54
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
54
vs History
11
vs Industry
11
Median 3Y
5.2
Median 5Y
4.8
Industry
16.9
More Details
8.5
EV/OCF
EV/OCF
Enterprise Value to OCF
8.5
vs History
12
vs Industry
58
Median 3Y
5.1
Median 5Y
4.4
Industry
15.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
29
Median 3Y
-7
Median 5Y
3.4
Industry
18.7
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
88
vs Industry
90
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

F13 Competitors Multiples
Fu Yu Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Fu Yu Corporation Ltd
SGX:F13
80m SGD 0.7 -17.9 3.4 54
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
93B USD 4.7 27.5 20.3 24.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 52.9 24 34
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.8 22.4 18.6 20.4
SE
Atlas Copco AB
STO:ATCO A
715.5B SEK 4.1 25.5 16 20
US
Barnes Group Inc
NYSE:B
40.4B USD 3 17.1 6 8.3
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.9 32.2 19.5 24.4
US
Xylem Inc
NYSE:XYL
34.8B USD 4 37.4 20.7 31
US
Otis Worldwide Corp
NYSE:OTIS
34.3B USD 2.4 22.7 17.8 19.3
FI
Kone Oyj
OMXH:KNEBV
27.5B EUR 2.4 28.2 17 21.1
P/E Multiple
Earnings Growth PEG
SG
Fu Yu Corporation Ltd
SGX:F13
Average P/E: 36 393.7
Negative Multiple: -17.9 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.5
13%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
52.9
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
22.4
0%
N/A
SE
Atlas Copco AB
STO:ATCO A
25.5
5%
5.1
US
Barnes Group Inc
NYSE:B
17.1
15%
1.1
CH
Schindler Holding AG
SIX:SCHP
32.2
10%
3.2
US
Xylem Inc
NYSE:XYL
37.4
16%
2.3
US
Otis Worldwide Corp
NYSE:OTIS
22.7
6%
3.8
FI
K
Kone Oyj
OMXH:KNEBV
28.2
8%
3.5

See Also

Summary
F13 intrinsic value, competitors valuation, and company profile.
DCF Valuation
F13 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F13 stock valuation using valuation multiples.
Wall Street Estimates
F13 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F13 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 273,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.