Cosco Shipping International (Singapore) Co Ltd
SGX:F83
Balance Sheet
Balance Sheet Decomposition
Cosco Shipping International (Singapore) Co Ltd
Cosco Shipping International (Singapore) Co Ltd
Balance Sheet
Cosco Shipping International (Singapore) Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19
|
18
|
73
|
63
|
160
|
278
|
651
|
598
|
464
|
261
|
604
|
859
|
690
|
648
|
732
|
551
|
50
|
56
|
41
|
57
|
49
|
34
|
31
|
30
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
651
|
598
|
464
|
261
|
604
|
859
|
690
|
648
|
732
|
551
|
50
|
56
|
41
|
57
|
49
|
34
|
31
|
30
|
|
| Cash Equivalents |
19
|
18
|
73
|
63
|
160
|
278
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
18
|
14
|
13
|
31
|
0
|
0
|
431
|
1 283
|
1 085
|
606
|
981
|
817
|
1 336
|
910
|
837
|
970
|
8
|
16
|
26
|
20
|
59
|
72
|
35
|
17
|
|
| Total Receivables |
45
|
53
|
16
|
20
|
136
|
343
|
552
|
997
|
972
|
1 301
|
1 354
|
2 159
|
2 525
|
4 254
|
5 148
|
4 357
|
309
|
32
|
40
|
42
|
50
|
42
|
43
|
44
|
|
| Accounts Receivables |
42
|
39
|
15
|
19
|
125
|
331
|
510
|
929
|
912
|
1 237
|
1 315
|
2 101
|
2 466
|
4 181
|
5 111
|
4 314
|
8
|
30
|
33
|
37
|
38
|
36
|
39
|
38
|
|
| Other Receivables |
3
|
14
|
1
|
1
|
11
|
12
|
42
|
68
|
60
|
64
|
39
|
58
|
59
|
73
|
38
|
43
|
301
|
3
|
7
|
5
|
13
|
6
|
4
|
6
|
|
| Inventory |
3
|
0
|
0
|
0
|
108
|
90
|
756
|
1 689
|
1 357
|
1 377
|
1 296
|
1 025
|
1 642
|
1 536
|
1 042
|
1 086
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
|
| Other Current Assets |
42
|
40
|
7
|
24
|
34
|
38
|
41
|
29
|
8
|
4
|
11
|
29
|
20
|
25
|
17
|
10
|
141
|
4
|
2
|
2
|
2
|
2
|
3
|
2
|
|
| Total Current Assets |
128
|
126
|
109
|
137
|
438
|
748
|
2 432
|
4 596
|
3 886
|
3 549
|
4 247
|
4 889
|
6 211
|
7 372
|
7 777
|
6 974
|
509
|
110
|
110
|
121
|
161
|
152
|
114
|
96
|
|
| PP&E Net |
330
|
351
|
353
|
321
|
949
|
1 122
|
1 478
|
2 082
|
2 349
|
2 208
|
2 412
|
2 226
|
2 228
|
2 267
|
2 307
|
2 527
|
41
|
550
|
672
|
719
|
696
|
670
|
651
|
658
|
|
| PP&E Gross |
330
|
351
|
353
|
321
|
949
|
1 122
|
1 478
|
2 082
|
2 349
|
2 208
|
0
|
2 226
|
2 228
|
2 267
|
2 307
|
2 527
|
41
|
550
|
672
|
719
|
696
|
670
|
651
|
658
|
|
| Accumulated Depreciation |
106
|
120
|
138
|
134
|
313
|
273
|
340
|
472
|
602
|
713
|
0
|
1 039
|
1 256
|
1 424
|
1 589
|
1 637
|
55
|
71
|
101
|
122
|
94
|
118
|
145
|
157
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
32
|
27
|
25
|
20
|
16
|
12
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
9
|
10
|
9
|
10
|
10
|
10
|
0
|
0
|
99
|
99
|
99
|
99
|
0
|
0
|
0
|
|
| Note Receivable |
24
|
24
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
49
|
64
|
44
|
37
|
4
|
0
|
103
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
106
|
66
|
101
|
84
|
5
|
4
|
16
|
18
|
18
|
22
|
23
|
20
|
21
|
21
|
20
|
23
|
14
|
29
|
39
|
55
|
96
|
87
|
78
|
83
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
31
|
93
|
160
|
216
|
245
|
205
|
228
|
271
|
240
|
143
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
9
|
10
|
9
|
10
|
10
|
10
|
0
|
0
|
99
|
99
|
99
|
99
|
0
|
0
|
0
|
|
| Total Assets |
590
N/A
|
567
-4%
|
564
-1%
|
544
-4%
|
1 403
+158%
|
1 884
+34%
|
3 967
+111%
|
6 799
+71%
|
6 422
-6%
|
6 053
-6%
|
7 001
+16%
|
7 394
+6%
|
8 735
+18%
|
9 945
+14%
|
10 355
+4%
|
9 781
-6%
|
564
-94%
|
823
+46%
|
948
+15%
|
1 019
+7%
|
1 074
+5%
|
926
-14%
|
856
-8%
|
846
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39
|
22
|
23
|
32
|
134
|
330
|
626
|
804
|
1 029
|
982
|
1 096
|
0
|
606
|
593
|
616
|
444
|
40
|
9
|
10
|
14
|
11
|
11
|
14
|
11
|
|
| Accrued Liabilities |
0
|
0
|
0
|
14
|
141
|
196
|
492
|
820
|
721
|
991
|
1 118
|
1 163
|
1 410
|
1 493
|
1 413
|
1 396
|
6
|
22
|
25
|
17
|
18
|
11
|
11
|
11
|
|
| Short-Term Debt |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
6
|
25
|
98
|
70
|
63
|
124
|
180
|
96
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
68
|
40
|
71
|
27
|
108
|
128
|
112
|
39
|
151
|
458
|
1 598
|
1 405
|
1 802
|
2 250
|
3 890
|
4 214
|
0
|
26
|
32
|
32
|
72
|
31
|
25
|
81
|
|
| Other Current Liabilities |
21
|
24
|
6
|
8
|
17
|
22
|
1 328
|
2 903
|
1 944
|
1 289
|
614
|
1 148
|
760
|
656
|
452
|
304
|
1
|
23
|
16
|
26
|
29
|
19
|
17
|
11
|
|
| Total Current Liabilities |
129
|
93
|
101
|
80
|
401
|
676
|
2 557
|
4 572
|
3 870
|
3 817
|
4 496
|
3 778
|
4 703
|
5 173
|
6 468
|
6 442
|
47
|
79
|
84
|
89
|
130
|
72
|
68
|
113
|
|
| Long-Term Debt |
230
|
234
|
184
|
136
|
302
|
284
|
65
|
611
|
939
|
437
|
498
|
1 559
|
1 856
|
2 542
|
2 547
|
3 018
|
0
|
153
|
267
|
311
|
286
|
298
|
237
|
174
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
7
|
1
|
1
|
0
|
0
|
0
|
54
|
57
|
64
|
63
|
61
|
60
|
57
|
|
| Minority Interest |
3
|
3
|
3
|
2
|
176
|
250
|
363
|
465
|
527
|
596
|
699
|
768
|
839
|
862
|
518
|
16
|
1
|
1
|
2
|
10
|
11
|
4
|
4
|
5
|
|
| Other Liabilities |
50
|
52
|
4
|
4
|
4
|
4
|
42
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
9
|
9
|
2
|
1
|
1
|
|
| Total Liabilities |
413
N/A
|
383
-7%
|
292
-24%
|
222
-24%
|
883
+298%
|
1 214
+37%
|
3 027
+149%
|
5 655
+87%
|
5 338
-6%
|
4 855
-9%
|
5 699
+17%
|
6 112
+7%
|
7 399
+21%
|
8 578
+16%
|
9 533
+11%
|
9 445
-1%
|
49
-99%
|
293
+499%
|
412
+41%
|
484
+17%
|
499
+3%
|
437
-12%
|
369
-16%
|
350
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
111
|
125
|
180
|
217
|
220
|
240
|
267
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
271
|
|
| Retained Earnings |
47
|
48
|
66
|
119
|
291
|
430
|
673
|
861
|
821
|
1 006
|
1 059
|
1 101
|
1 090
|
1 092
|
511
|
65
|
255
|
268
|
275
|
276
|
305
|
225
|
227
|
232
|
|
| Additional Paid In Capital |
11
|
11
|
26
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
16
|
13
|
9
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
7
|
0
|
0
|
14
|
0
|
0
|
0
|
7
|
24
|
91
|
38
|
97
|
28
|
5
|
41
|
0
|
10
|
9
|
9
|
12
|
2
|
7
|
10
|
6
|
|
| Total Equity |
177
N/A
|
184
+4%
|
271
+47%
|
322
+19%
|
520
+61%
|
670
+29%
|
940
+40%
|
1 144
+22%
|
1 084
-5%
|
1 199
+11%
|
1 301
+9%
|
1 282
-1%
|
1 336
+4%
|
1 368
+2%
|
822
-40%
|
336
-59%
|
515
+53%
|
530
+3%
|
536
+1%
|
535
0%
|
574
+7%
|
489
-15%
|
487
0%
|
496
+2%
|
|
| Total Liabilities & Equity |
590
N/A
|
567
-4%
|
564
-1%
|
544
-4%
|
1 403
+158%
|
1 884
+34%
|
3 967
+111%
|
6 799
+71%
|
6 422
-6%
|
6 053
-6%
|
7 001
+16%
|
7 394
+6%
|
8 735
+18%
|
9 945
+14%
|
10 355
+4%
|
9 781
-6%
|
564
-94%
|
823
+46%
|
948
+15%
|
1 019
+7%
|
1 074
+5%
|
926
-14%
|
856
-8%
|
846
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 338
|
1 499
|
2 156
|
2 170
|
2 198
|
2 214
|
2 238
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 239
|
2 248
|
2 248
|
2 248
|
|
| Preferred Shares Outstanding |
33
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|