Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.32 SGD -2.22% Market Closed
Market Cap: 1.9B SGD

Intrinsic Value

The intrinsic value of one F99 stock under the Base Case scenario is 5.46 SGD. Compared to the current market price of 1.32 SGD, Fraser and Neave Ltd is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

F99 Intrinsic Value
5.46 SGD
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare F99 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about F99?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Fraser and Neave Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fraser and Neave Ltd

Current Assets 1.3B
Cash & Short-Term Investments 471.4m
Receivables 481.7m
Other Current Assets 317.5m
Non-Current Assets 4B
Long-Term Investments 2.6B
PP&E 1.1B
Intangibles 262.7m
Other Non-Current Assets 11.1m
Efficiency

Free Cash Flow Analysis
Fraser and Neave Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fraser and Neave Ltd

Revenue
2.3B SGD
Cost of Revenue
-1.6B SGD
Gross Profit
713.4m SGD
Operating Expenses
-496.4m SGD
Operating Income
216.9m SGD
Other Expenses
-67.4m SGD
Net Income
149.5m SGD
Fundamental Scores

F99 Profitability Score
Profitability Due Diligence

Fraser and Neave Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
47/100
Profitability
Score

Fraser and Neave Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

F99 Solvency Score
Solvency Due Diligence

Fraser and Neave Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Fraser and Neave Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

F99 Price Targets Summary
Fraser and Neave Ltd

There are no price targets for F99.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for F99 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one F99 stock?

The intrinsic value of one F99 stock under the Base Case scenario is 5.46 SGD.

Is F99 stock undervalued or overvalued?

Compared to the current market price of 1.32 SGD, Fraser and Neave Ltd is Undervalued by 76%.

Back to Top