Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.24 SGD 1.64% Market Closed
Market Cap: 1.8B SGD

Relative Value

The Relative Value of one F99 stock under the Base Case scenario is 1.55 SGD. Compared to the current market price of 1.24 SGD, Fraser and Neave Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F99 Relative Value
Base Case
1.55 SGD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
1.2
vs History
57
vs Industry
42
Median 3Y
12.3
Median 5Y
12.3
Industry
16
Forward
2.5
vs History
58
vs Industry
37
Median 3Y
8.8
Median 5Y
8.8
Industry
9.6
vs History
20
vs Industry
22
Median 3Y
5.6
Median 5Y
9.5
Industry
17
vs History
33
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
71
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
1.5
vs History
71
vs Industry
54
Median 3Y
3.5
Median 5Y
3.5
Industry
4.6
vs History
80
vs Industry
43
Median 3Y
8.2
Median 5Y
8.2
Industry
9.9
Forward
7.9
vs History
80
vs Industry
39
Median 3Y
12.8
Median 5Y
12.8
Industry
12.9
Forward
10.2
vs History
58
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
10.8
vs History
20
vs Industry
19
Median 3Y
16.9
Median 5Y
13.8
Industry
15
vs History
60
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

F99 Competitors Multiples
Fraser and Neave Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Fraser and Neave Ltd
SGX:F99
1.8B SGD 0.8 12 7.6 10.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.4B CHF 2.5 20.7 14 17.2
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.5 19.4 13 15.5
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
46.3B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34.1B USD 1.3 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3.1 20.5 13.6 16.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.2B CHF 5 40.5 23.1 30.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.5B CNY 8.4 35.1 28.7 28.7
US
General Mills Inc
NYSE:GIS
30.1B USD 1.5 11.8 10.1 11.6