Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.36 SGD -2.16%
Market Cap: 2B SGD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one F99 stock under the Base Case scenario is 1.65 SGD. Compared to the current market price of 1.36 SGD, Fraser and Neave Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F99 Relative Value
Base Case
1.65 SGD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
44
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
1
Forward
1.3
More Details
13.3
P/E
P/E
Price to Earnings
13.3
vs History
30
vs Industry
42
Median 3Y
12.3
Median 5Y
12.3
Industry
16.9
Forward
2.8
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
34
vs Industry
37
Median 3Y
8.9
Median 5Y
8.9
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
22
Median 3Y
4.9
Median 5Y
5.6
Industry
17.4
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
4
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
61
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
1.6
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
60
vs Industry
54
Median 3Y
3.5
Median 5Y
3.5
Industry
4.8
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
71
vs Industry
43
Median 3Y
8.1
Median 5Y
8.1
Industry
10.3
Forward
8.5
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
73
vs Industry
39
Median 3Y
12.5
Median 5Y
12.7
Industry
13.6
Forward
10.9
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
44
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
10.9
More Details
75
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
75
vs History
11
vs Industry
19
Median 3Y
17.3
Median 5Y
14.7
Industry
15.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
20
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

F99 Competitors Multiples
Fraser and Neave Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Fraser and Neave Ltd
SGX:F99
2B SGD 0.9 13.3 7.9 11.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
182.4B CHF 2 17.7 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
79.6B USD 2.1 21.9 15.7 20
FR
Danone SA
PAR:BN
45.6B EUR 1.7 24.8 10.8 14.6
ZA
Tiger Brands Ltd
JSE:TBS
47B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
256.6B CNY 1.7 10.4 10.9 10.9
US
Hershey Co
NYSE:HSY
35.5B USD 3.1 23.2 14.9 18.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 41.4 24.1 32.8
US
Kraft Heinz Co
NASDAQ:KHC
32.5B USD 1.3 -6.2 8 9.5
ZA
Avi Ltd
JSE:AVI
31B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
SG
Fraser and Neave Ltd
SGX:F99
Average P/E: 67 613.2
13.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
1%
21.9
FR
Danone SA
PAR:BN
24.8
13%
1.9
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.4
20%
0.5
US
Hershey Co
NYSE:HSY
23.2
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.4
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Fraser and Neave Ltd
SGX:F99
Average EV/EBITDA: 20 738.5
7.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
0%
N/A
FR
Danone SA
PAR:BN
10.8
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
33%
0.3
US
Hershey Co
NYSE:HSY
14.9
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Fraser and Neave Ltd
SGX:F99
Average EV/EBIT: 35 379.6
11.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
2%
7.5
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
14.6
6%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
18%
0.6
US
Hershey Co
NYSE:HSY
18.2
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
9%
3.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A

See Also

Summary
F99 intrinsic value, competitors valuation, and company profile.
DCF Valuation
F99 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
F99 stock valuation using valuation multiples.
Wall Street Estimates
F99 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
F99 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.