Great Eastern Holdings Ltd
SGX:G07
Balance Sheet
Balance Sheet Decomposition
Great Eastern Holdings Ltd
Cash & Short-Term Investments | 6.3B |
PP&E | 495.7m |
Long-Term Investments | 99.1B |
Other Assets | 3.2B |
Insurance Policy Liabilities | 98.2B |
Other Liabilities | 2.9B |
Balance Sheet
Great Eastern Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 254
|
3 491
|
3 527
|
5 365
|
5 705
|
6 216
|
9 650
|
9 118
|
6 582
|
4 487
|
|
Cash Equivalents |
3 254
|
3 491
|
3 527
|
5 365
|
5 705
|
6 216
|
9 650
|
9 118
|
6 582
|
4 487
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
760
|
1 065
|
|
Insurance Receivable |
236
|
238
|
249
|
245
|
262
|
417
|
564
|
663
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
46
|
|
Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
821
|
1 112
|
|
PP&E Net |
637
|
610
|
605
|
591
|
591
|
709
|
732
|
547
|
509
|
496
|
|
PP&E Gross |
637
|
610
|
605
|
591
|
591
|
709
|
732
|
547
|
509
|
496
|
|
Accumulated Depreciation |
576
|
597
|
644
|
624
|
667
|
735
|
804
|
530
|
553
|
575
|
|
Intangible Assets |
0
|
1
|
1
|
1
|
1
|
4
|
4
|
168
|
177
|
186
|
|
Goodwill |
33
|
32
|
31
|
27
|
27
|
27
|
27
|
27
|
27
|
26
|
|
Note Receivable |
4 140
|
1 809
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
54 799
|
56 842
|
63 765
|
74 109
|
76 969
|
87 363
|
91 549
|
97 390
|
91 617
|
99 062
|
|
Other Long-Term Assets |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
126
|
17
|
|
Other Assets |
2 612
|
2 831
|
2 976
|
2 032
|
1 515
|
1 798
|
4 430
|
2 505
|
1 997
|
1 859
|
|
Total Assets |
65 677
N/A
|
65 821
+0%
|
71 123
+8%
|
82 347
+16%
|
85 042
+3%
|
96 506
+13%
|
106 928
+11%
|
110 390
+3%
|
104 856
-5%
|
109 034
+4%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
54 463
|
54 225
|
58 900
|
69 636
|
73 263
|
80 869
|
92 069
|
95 019
|
95 287
|
98 222
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
771
|
728
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
3 095
|
3 059
|
3 100
|
2 666
|
2 155
|
4 504
|
2 931
|
2 253
|
766
|
1 298
|
|
Total Current Liabilities |
3 095
|
3 059
|
3 100
|
2 666
|
2 155
|
4 504
|
2 931
|
2 253
|
1 537
|
2 026
|
|
Long-Term Debt |
441
|
400
|
400
|
400
|
400
|
400
|
400
|
0
|
63
|
52
|
|
Deferred Income Tax |
1 136
|
1 068
|
1 058
|
1 375
|
1 132
|
1 543
|
1 485
|
2 579
|
106
|
269
|
|
Minority Interest |
60
|
67
|
75
|
86
|
85
|
91
|
114
|
107
|
99
|
104
|
|
Other Liabilities |
611
|
772
|
1 001
|
656
|
571
|
490
|
569
|
403
|
588
|
477
|
|
Total Liabilities |
59 806
N/A
|
59 590
0%
|
64 534
+8%
|
74 819
+16%
|
77 605
+4%
|
87 896
+13%
|
97 567
+11%
|
100 361
+3%
|
97 679
-3%
|
101 148
+4%
|
|
Equity | |||||||||||
Common Stock |
153
|
153
|
153
|
153
|
153
|
153
|
153
|
153
|
153
|
153
|
|
Retained Earnings |
5 656
|
6 182
|
6 511
|
6 997
|
7 491
|
8 111
|
8 737
|
9 612
|
8 020
|
8 403
|
|
Unrealized Security Profit/Loss |
159
|
67
|
66
|
366
|
214
|
338
|
465
|
282
|
922
|
525
|
|
Other Equity |
96
|
171
|
140
|
13
|
7
|
8
|
7
|
17
|
74
|
145
|
|
Total Equity |
5 872
N/A
|
6 230
+6%
|
6 589
+6%
|
7 529
+14%
|
7 437
-1%
|
8 611
+16%
|
9 361
+9%
|
10 030
+7%
|
7 176
-28%
|
7 886
+10%
|
|
Total Liabilities & Equity |
65 677
N/A
|
65 821
+0%
|
71 123
+8%
|
82 347
+16%
|
85 042
+3%
|
96 506
+13%
|
106 928
+11%
|
110 390
+3%
|
104 856
-5%
|
109 034
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|