Great Eastern Holdings Ltd
SGX:G07
Income Statement
Income Statement
Great Eastern Holdings Ltd
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
412
|
483
|
445
|
562
|
726
|
685
|
624
|
693
|
660
|
684
|
915
|
846
|
8 152
|
894
|
806
|
695
|
8 294
|
616
|
594
|
698
|
9 409
|
3 156
|
5 443
|
8 305
|
12 403
|
12 138
|
12 923
|
13 326
|
11 998
|
12 118
|
11 604
|
11 099
|
11 318
|
12 348
|
14 964
|
17 542
|
18 281
|
19 934
|
5 894
|
5 897
|
5 625
|
|
Revenue |
498
N/A
|
616
+24%
|
572
-7%
|
1 254
+119%
|
1 400
+12%
|
1 340
-4%
|
1 279
-5%
|
856
-33%
|
824
-4%
|
834
+1%
|
1 078
+29%
|
998
-7%
|
10 300
+933%
|
1 054
-90%
|
1 109
+5%
|
982
-11%
|
10 312
+950%
|
883
-91%
|
714
-19%
|
860
+20%
|
11 926
+1 287%
|
4 861
-59%
|
8 223
+69%
|
12 265
+49%
|
17 815
+45%
|
15 875
-11%
|
15 343
-3%
|
15 896
+4%
|
11 991
-25%
|
14 932
+25%
|
16 359
+10%
|
15 809
-3%
|
18 632
+18%
|
16 574
-11%
|
21 458
+29%
|
23 691
+10%
|
19 900
-16%
|
14 713
-26%
|
6 041
-59%
|
6 336
+5%
|
6 267
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(5)
|
(2)
|
(14)
|
(3)
|
1
|
2
|
8
|
(9)
|
(28)
|
(48)
|
(65)
|
(9 365)
|
(63)
|
(73)
|
(56)
|
(9 227)
|
(73)
|
(65)
|
(91)
|
(10 929)
|
(4 087)
|
(7 270)
|
(11 099)
|
(16 267)
|
(14 282)
|
(13 797)
|
(14 527)
|
(11 105)
|
(13 809)
|
(15 318)
|
(14 804)
|
(17 395)
|
(15 534)
|
(20 489)
|
(22 077)
|
(18 544)
|
(14 063)
|
(5 203)
|
(5 264)
|
(5 183)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
(12)
|
(28)
|
(44)
|
(70)
|
(683)
|
(83)
|
(88)
|
(95)
|
(685)
|
(78)
|
(78)
|
(80)
|
(688)
|
(380)
|
(549)
|
(730)
|
(1 012)
|
(851)
|
(762)
|
(789)
|
(599)
|
(784)
|
(937)
|
(880)
|
(1 110)
|
(1 313)
|
(1 213)
|
(726)
|
(1 979)
|
(1 992)
|
(451)
|
0
|
0
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(51)
|
(2)
|
(2)
|
(2)
|
(51)
|
(2)
|
(2)
|
(1)
|
(56)
|
(14)
|
(27)
|
(48)
|
(71)
|
(71)
|
(71)
|
(63)
|
(57)
|
(59)
|
(61)
|
(67)
|
(74)
|
(80)
|
(78)
|
(79)
|
(79)
|
(81)
|
(88)
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 870)
|
0
|
0
|
0
|
(8 627)
|
0
|
0
|
0
|
(11 542)
|
(3 386)
|
(6 313)
|
(9 893)
|
(14 565)
|
(13 034)
|
(12 821)
|
(13 593)
|
(10 552)
|
(13 092)
|
(14 341)
|
(13 933)
|
(16 217)
|
0
|
(19 208)
|
(21 206)
|
(16 550)
|
(12 094)
|
(5 084)
|
(5 345)
|
(5 051)
|
|
Other Operating Expenses |
0
|
(3)
|
0
|
(12)
|
(1)
|
3
|
4
|
3
|
5
|
2
|
(3)
|
7
|
1 239
|
22
|
17
|
41
|
136
|
7
|
15
|
(10)
|
1 357
|
(308)
|
(381)
|
(428)
|
(620)
|
(327)
|
(143)
|
(82)
|
104
|
126
|
22
|
76
|
5
|
(14 141)
|
10
|
(66)
|
65
|
103
|
420
|
80
|
(132)
|
|
Operating Income |
497
N/A
|
611
+23%
|
570
-7%
|
1 240
+118%
|
1 398
+13%
|
1 341
-4%
|
1 281
-5%
|
864
-33%
|
815
-6%
|
807
-1%
|
1 030
+28%
|
933
-9%
|
935
+0%
|
991
+6%
|
1 036
+5%
|
926
-11%
|
1 085
+17%
|
810
-25%
|
649
-20%
|
769
+18%
|
997
+30%
|
774
-22%
|
953
+23%
|
1 166
+22%
|
1 548
+33%
|
1 592
+3%
|
1 546
-3%
|
1 369
-11%
|
887
-35%
|
1 123
+27%
|
1 041
-7%
|
1 005
-3%
|
1 237
+23%
|
1 040
-16%
|
969
-7%
|
1 614
+67%
|
1 356
-16%
|
650
-52%
|
839
+29%
|
1 071
+28%
|
1 084
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(27)
|
(26)
|
(26)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(26)
|
(25)
|
(25)
|
(25)
|
(22)
|
(19)
|
(20)
|
(25)
|
(27)
|
(27)
|
(25)
|
(21)
|
(27)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
32
|
31
|
31
|
69
|
(2)
|
(2)
|
(14)
|
(173)
|
(27)
|
(49)
|
(41)
|
(270)
|
(53)
|
(75)
|
(162)
|
(263)
|
(240)
|
(189)
|
(98)
|
40
|
40
|
34
|
28
|
(25)
|
(30)
|
5
|
3
|
(2)
|
(31)
|
(29)
|
8
|
(14)
|
|
Total Other Income |
(5)
|
(9)
|
(9)
|
(10)
|
(7)
|
(4)
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
465
N/A
|
576
+24%
|
535
-7%
|
1 208
+126%
|
1 369
+13%
|
1 314
-4%
|
1 258
-4%
|
844
-33%
|
791
-6%
|
813
+3%
|
1 036
+27%
|
940
-9%
|
982
+5%
|
970
-1%
|
1 015
+5%
|
887
-13%
|
885
0%
|
756
-15%
|
575
-24%
|
706
+23%
|
700
-1%
|
702
+0%
|
858
+22%
|
985
+15%
|
1 266
+29%
|
1 333
+5%
|
1 338
+0%
|
1 252
-6%
|
908
-27%
|
1 144
+26%
|
1 056
-8%
|
1 014
-4%
|
1 194
+18%
|
992
-17%
|
956
-4%
|
1 607
+68%
|
1 355
-16%
|
619
-54%
|
810
+31%
|
1 080
+33%
|
1 071
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(73)
|
(81)
|
(77)
|
(170)
|
(174)
|
(174)
|
(180)
|
(102)
|
(107)
|
(105)
|
(102)
|
(94)
|
(94)
|
(93)
|
(105)
|
(103)
|
(92)
|
(86)
|
(80)
|
(84)
|
(102)
|
(109)
|
(135)
|
(170)
|
(219)
|
(224)
|
(222)
|
(210)
|
(158)
|
(201)
|
(181)
|
(146)
|
(171)
|
(151)
|
33
|
(277)
|
(221)
|
336
|
(197)
|
(246)
|
(281)
|
|
Income from Continuing Operations |
392
|
495
|
458
|
1 038
|
1 195
|
1 140
|
1 078
|
742
|
684
|
708
|
934
|
846
|
888
|
877
|
910
|
784
|
793
|
670
|
495
|
622
|
599
|
593
|
722
|
815
|
1 048
|
1 110
|
1 116
|
1 042
|
750
|
944
|
875
|
868
|
1 022
|
841
|
988
|
1 331
|
1 133
|
954
|
613
|
834
|
789
|
|
Income to Minority Interest |
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(9)
|
(13)
|
(13)
|
(15)
|
(18)
|
(17)
|
(28)
|
(32)
|
(20)
|
(8)
|
(3)
|
(11)
|
(15)
|
|
Net Income (Common) |
386
N/A
|
490
+27%
|
453
-7%
|
1 032
+128%
|
1 189
+15%
|
1 134
-5%
|
1 071
-6%
|
735
-31%
|
675
-8%
|
699
+4%
|
925
+32%
|
837
-10%
|
879
+5%
|
868
-1%
|
901
+4%
|
774
-14%
|
785
+1%
|
662
-16%
|
486
-27%
|
613
+26%
|
589
-4%
|
583
-1%
|
713
+22%
|
805
+13%
|
1 037
+29%
|
1 099
+6%
|
1 105
+1%
|
1 031
-7%
|
741
-28%
|
931
+26%
|
862
-7%
|
854
-1%
|
1 004
+18%
|
841
-16%
|
961
+14%
|
1 299
+35%
|
1 113
-14%
|
946
-15%
|
610
-36%
|
823
+35%
|
775
-6%
|
|
EPS (Diluted) |
0.82
N/A
|
1.03
+26%
|
1
-3%
|
2.19
+119%
|
2.52
+15%
|
2.41
-4%
|
2.3
-5%
|
1.56
-32%
|
1.4
-10%
|
1.48
+6%
|
1.96
+32%
|
1.77
-10%
|
1.86
+5%
|
1.84
-1%
|
1.9
+3%
|
1.69
-11%
|
1.66
-2%
|
1.36
-18%
|
1.03
-24%
|
1.29
+25%
|
1.25
-3%
|
1.24
-1%
|
1.51
+22%
|
1.71
+13%
|
2.19
+28%
|
2.29
+5%
|
2.37
+3%
|
2.18
-8%
|
1.56
-28%
|
1.97
+26%
|
1.82
-8%
|
1.8
-1%
|
2.12
+18%
|
1.77
-17%
|
2.03
+15%
|
2.75
+35%
|
2.35
-15%
|
1.99
-15%
|
1.29
-35%
|
1.74
+35%
|
1.64
-6%
|