Genting Singapore Ltd
SGX:G13

Watchlist Manager
Genting Singapore Ltd Logo
Genting Singapore Ltd
SGX:G13
Watchlist
Price: 0.735 SGD Market Closed
Market Cap: S$8.9B

Cash Flow Statement

Cash Flow Statement
Genting Singapore Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
110
133
12
24
58
121
139
(341)
(383)
(444)
(391)
(114)
(125)
(163)
(212)
(188)
(278)
(642)
(195)
86
38
740
586
608
1 020
926
849
778
678
835
883
1 004
846
983
940
840
805
606
469
406
279
226
225
302
497
683
869
912
860
880
883
922
943
918
907
849
847
267
113
355
226
217
457
698
777
878
731
582
Depreciation & Amortization
4
4
3
2
11
18
26
37
40
42
45
44
43
40
38
37
38
56
131
202
256
305
298
305
322
334
353
360
390
406
418
427
422
426
426
424
419
420
387
363
344
313
313
309
297
290
286
282
283
282
283
286
316
338
368
397
390
364
302
276
272
278
335
343
367
403
356
325
Stock-Based Compensation
0
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
10
0
0
0
15
0
0
0
22
0
0
0
17
0
0
0
13
0
0
0
16
0
0
0
9
0
0
0
4
0
0
0
4
0
0
0
6
0
0
0
7
13
2
0
5
5
0
0
9
11
9
8
Other Non-Cash Items
(109)
(132)
(3)
(20)
26
(9)
(23)
457
435
473
380
104
130
157
226
197
207
690
733
755
1 211
877
831
846
426
364
400
360
380
84
31
(98)
(5)
31
119
176
200
261
410
576
680
722
551
375
196
18
(61)
(30)
17
77
31
(7)
24
(1)
62
61
37
28
(31)
(75)
(75)
(45)
11
(19)
11
61
53
60
Cash Taxes Paid
1
1
2
2
11
11
1
1
(7)
(9)
(0)
(4)
(3)
(1)
(1)
4
8
5
5
8
2
6
9
10
8
8
30
53
54
54
113
194
215
246
205
152
153
123
142
135
127
132
97
73
64
60
68
76
78
86
136
170
181
176
179
203
207
120
143
207
97
59
64
98
130
157
183
180
Cash Interest Paid
3
1
0
3
5
14
43
63
73
72
52
37
37
43
58
81
104
128
148
162
164
140
120
93
67
69
58
55
114
154
163
209
161
159
157
153
151
151
153
157
160
163
161
158
152
147
144
143
143
97
84
38
27
27
24
18
13
5
3
2
2
2
2
1
0
0
0
0
Change in Working Capital
(81)
84
196
1
242
230
253
245
15
(70)
(62)
11
(18)
55
36
(28)
(37)
67
0
(1)
(92)
(345)
(331)
(427)
(324)
(323)
(194)
(186)
(412)
(283)
(397)
(513)
(443)
(704)
(784)
(626)
(469)
(198)
(127)
(114)
(42)
(21)
114
227
175
203
69
101
95
19
43
(152)
(137)
(133)
(207)
(185)
(188)
(74)
(138)
(147)
(45)
(17)
4
(79)
(197)
(329)
(280)
(177)
Cash from Operating Activities
(76)
N/A
89
N/A
209
+133%
7
-97%
337
+5 080%
359
+7%
396
+10%
398
+0%
107
-73%
1
-99%
(28)
N/A
44
N/A
30
-33%
89
+200%
88
-1%
17
-81%
(69)
N/A
171
N/A
669
+291%
1 042
+56%
1 412
+35%
1 577
+12%
1 383
-12%
1 332
-4%
1 444
+8%
1 300
-10%
1 408
+8%
1 311
-7%
1 036
-21%
1 043
+1%
934
-10%
820
-12%
821
+0%
735
-10%
700
-5%
814
+16%
956
+17%
1 089
+14%
1 139
+5%
1 230
+8%
1 262
+3%
1 240
-2%
1 202
-3%
1 214
+1%
1 165
-4%
1 194
+3%
1 163
-3%
1 264
+9%
1 256
-1%
1 259
+0%
1 240
-2%
1 049
-15%
1 146
+9%
1 123
-2%
1 131
+1%
1 123
-1%
1 086
-3%
585
-46%
247
-58%
410
+66%
378
-8%
433
+15%
807
+86%
942
+17%
959
+2%
1 012
+6%
860
-15%
790
-8%
Investing Cash Flow
Capital Expenditures
(3)
(2)
(2)
(2)
(37)
(708)
(769)
(823)
(959)
(383)
(484)
(784)
(754)
(999)
(1 270)
(1 573)
(1 999)
(2 215)
(2 056)
(1 628)
(1 305)
(1 207)
(1 211)
(1 277)
(1 327)
(1 175)
(1 030)
(866)
(656)
(702)
(586)
(484)
(449)
(126)
(146)
(166)
(195)
(244)
(234)
(239)
(176)
(183)
(178)
(138)
(138)
(72)
(64)
(71)
(78)
(80)
(88)
(122)
(122)
(238)
(263)
(232)
(247)
(126)
(93)
(912)
(945)
(190)
(187)
(226)
(331)
(345)
(430)
(627)
Other Items
(25)
(35)
(30)
(150)
(1 520)
(1 499)
(1 764)
(1 646)
(395)
(373)
(211)
(130)
(166)
(168)
(72)
(158)
1
1
2
4
647
647
766
765
136
112
(851)
(1 210)
(869)
(950)
(197)
280
(351)
(492)
(515)
(614)
265
685
1 011
1 033
632
457
77
37
(132)
470
636
635
535
(65)
(52)
(52)
17
15
2
2
1
24
207
193
24
14
0
1
(58)
(22)
29
(14)
Cash from Investing Activities
(28)
N/A
(37)
-35%
(32)
+15%
(152)
-381%
(1 557)
-924%
(2 207)
-42%
(2 533)
-15%
(2 469)
+3%
(1 354)
+45%
(756)
+44%
(696)
+8%
(914)
-31%
(920)
-1%
(1 166)
-27%
(1 342)
-15%
(1 731)
-29%
(1 999)
-15%
(2 214)
-11%
(2 054)
+7%
(1 625)
+21%
(658)
+59%
(559)
+15%
(445)
+21%
(511)
-15%
(1 190)
-133%
(1 063)
+11%
(1 881)
-77%
(2 075)
-10%
(1 525)
+27%
(1 652)
-8%
(783)
+53%
(204)
+74%
(800)
-292%
(618)
+23%
(661)
-7%
(780)
-18%
70
N/A
441
+534%
778
+76%
793
+2%
455
-43%
274
-40%
(101)
N/A
(101)
+0%
(270)
-168%
398
N/A
572
+44%
564
-1%
457
-19%
(145)
N/A
(139)
+4%
(174)
-25%
(105)
+39%
(223)
-111%
(261)
-17%
(230)
+12%
(246)
-7%
(102)
+59%
114
N/A
(719)
N/A
(921)
-28%
(175)
+81%
(187)
-7%
(225)
-20%
(389)
-73%
(367)
+6%
(401)
-9%
(641)
-60%
Financing Cash Flow
Net Issuance of Common Stock
811
846
338
338
35
166
0
2 144
2 144
1 978
2 144
(1)
0
0
0
1
1 510
1 511
1 511
1 511
3
3
2
1
1
1 801
2 276
2 276
1
(1 799)
(2 274)
(2 274)
2
1
1
1
(169)
(206)
(222)
(282)
(112)
(75)
(60)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(128)
(257)
(0)
0
1 072
1 310
1 752
1 414
160
(80)
(694)
(451)
278
715
1 537
2 997
2 419
2 883
2 169
804
335
(637)
(674)
(779)
(384)
(446)
(441)
(450)
(460)
(450)
(476)
(486)
(494)
(504)
(514)
(522)
(531)
(400)
(268)
(224)
(91)
(177)
(177)
(477)
(477)
(477)
(478)
(196)
43
24
25
25
(214)
(214)
(894)
(790)
(790)
(5)
(5)
(4)
(5)
(5)
(204)
(203)
(3)
(3)
(2)
(2)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(122)
(122)
(122)
0
(122)
(122)
(122)
0
(122)
(122)
(122)
0
(121)
(121)
(121)
0
(180)
(180)
(360)
0
(361)
(541)
(361)
0
(421)
(422)
(422)
0
(422)
(422)
(422)
(482)
(302)
(121)
(121)
(121)
(241)
(362)
(423)
(423)
(483)
(483)
Other
0
(3)
0
0
3
(7)
131
111
93
92
(51)
(36)
(35)
(40)
(59)
(82)
(104)
(127)
(148)
(162)
(235)
(211)
(191)
(164)
(194)
(197)
(186)
(230)
2 161
2 115
2 106
2 106
(164)
(164)
(162)
(158)
(159)
(118)
(122)
(130)
(134)
(170)
(162)
(149)
(142)
(152)
(154)
(1 958)
(2 457)
(2 396)
(2 383)
(537)
(28)
(29)
94
101
106
(5)
(3)
(2)
(2)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
Cash from Financing Activities
683
N/A
586
-14%
338
-42%
338
+0%
1 110
+228%
1 469
+32%
1 883
+28%
3 668
+95%
2 396
-35%
1 990
-17%
1 399
-30%
(487)
N/A
243
N/A
676
+178%
1 479
+119%
2 916
+97%
3 826
+31%
4 267
+12%
3 532
-17%
2 153
-39%
102
-95%
(845)
N/A
(863)
-2%
(942)
-9%
(578)
+39%
1 158
N/A
1 527
+32%
1 474
-3%
1 581
+7%
(256)
N/A
(766)
-200%
(776)
-1%
(779)
0%
(789)
-1%
(797)
-1%
(801)
-1%
(982)
-23%
(847)
+14%
(733)
+13%
(757)
-3%
(458)
+39%
(543)
-19%
(579)
-7%
(806)
-39%
(980)
-22%
(990)
-1%
(992)
0%
(2 694)
-172%
(2 775)
-3%
(2 732)
+2%
(2 779)
-2%
(934)
+66%
(664)
+29%
(665)
0%
(1 223)
-84%
(1 112)
+9%
(1 105)
+1%
(493)
+55%
(310)
+37%
(127)
+59%
(128)
0%
(127)
+0%
(447)
-251%
(566)
-27%
(426)
+25%
(425)
+0%
(485)
-14%
(485)
0%
Change in Cash
Effect of Foreign Exchange Rates
6
(15)
(4)
(39)
(16)
3
(1)
13
(1)
(8)
(10)
(11)
(27)
(16)
(17)
(10)
2
(3)
(7)
(8)
(3)
(5)
(6)
8
(4)
(5)
(0)
(20)
(1)
10
5
(5)
4
(6)
(7)
21
24
85
32
102
45
(51)
(34)
(88)
47
33
70
16
(68)
(34)
(10)
20
3
20
(1)
1
(1)
2
(4)
(4)
3
5
(34)
(37)
(3)
0
5
(10)
Net Change in Cash
585
N/A
623
+7%
510
-18%
154
-70%
(127)
N/A
(376)
-197%
(254)
+32%
1 610
N/A
1 147
-29%
1 227
+7%
665
-46%
(1 367)
N/A
(674)
+51%
(417)
+38%
209
N/A
1 193
+470%
1 760
+48%
2 221
+26%
2 140
-4%
1 563
-27%
853
-45%
167
-80%
69
-59%
(113)
N/A
(328)
-191%
1 390
N/A
1 054
-24%
690
-35%
1 090
+58%
(855)
N/A
(610)
+29%
(164)
+73%
(753)
-360%
(677)
+10%
(764)
-13%
(746)
+2%
67
N/A
767
+1 039%
1 216
+58%
1 369
+13%
1 305
-5%
920
-29%
488
-47%
219
-55%
(39)
N/A
636
N/A
813
+28%
(850)
N/A
(1 130)
-33%
(1 653)
-46%
(1 689)
-2%
(39)
+98%
380
N/A
255
-33%
(354)
N/A
(218)
+38%
(267)
-23%
(8)
+97%
47
N/A
(440)
N/A
(669)
-52%
135
N/A
139
+3%
115
-18%
140
+22%
220
+57%
(22)
N/A
(347)
-1 487%
Free Cash Flow
Free Cash Flow
(79)
N/A
87
N/A
207
+137%
5
-98%
300
+6 562%
(349)
N/A
(373)
-7%
(425)
-14%
(853)
-101%
(382)
+55%
(513)
-34%
(740)
-44%
(724)
+2%
(910)
-26%
(1 181)
-30%
(1 556)
-32%
(2 069)
-33%
(2 043)
+1%
(1 387)
+32%
(586)
+58%
107
N/A
370
+247%
172
-54%
56
-68%
118
+112%
125
+6%
378
+203%
445
+18%
380
-15%
341
-10%
348
+2%
337
-3%
372
+10%
609
+64%
554
-9%
648
+17%
761
+17%
845
+11%
906
+7%
991
+9%
1 086
+10%
1 057
-3%
1 024
-3%
1 075
+5%
1 027
-5%
1 122
+9%
1 099
-2%
1 194
+9%
1 178
-1%
1 179
+0%
1 152
-2%
927
-20%
1 024
+11%
885
-14%
868
-2%
891
+3%
839
-6%
459
-45%
154
-66%
(502)
N/A
(567)
-13%
243
N/A
620
+155%
717
+16%
627
-12%
668
+6%
430
-36%
163
-62%