Genting Singapore Ltd
SGX:G13

Watchlist Manager
Genting Singapore Ltd Logo
Genting Singapore Ltd
SGX:G13
Watchlist
Price: 0.72 SGD -0.69% Market Closed
Market Cap: 8.7B SGD

Relative Value

The Relative Value of one G13 stock under the Base Case scenario is 0.65 SGD. Compared to the current market price of 0.72 SGD, Genting Singapore Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G13 Relative Value
Base Case
0.65 SGD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
19
Median 3Y
4.5
Median 5Y
5.3
Industry
1.4
Forward
3.4
vs History
68
vs Industry
38
Median 3Y
19.3
Median 5Y
29.9
Industry
20.1
Forward
16.3
vs History
73
vs Industry
35
Median 3Y
11.2
Median 5Y
12.9
Industry
9.7
vs History
15
vs Industry
25
Median 3Y
21.3
Median 5Y
20.9
Industry
18.5
vs History
88
vs Industry
58
Median 3Y
1.3
Median 5Y
1.2
Industry
2.1
vs History
82
vs Industry
38
Median 3Y
3
Median 5Y
3.7
Industry
1.9
Forward
2.1
vs History
76
vs Industry
26
Median 3Y
8.1
Median 5Y
9.8
Industry
3.8
vs History
74
vs Industry
58
Median 3Y
7
Median 5Y
8.5
Industry
10.6
Forward
5.8
vs History
66
vs Industry
53
Median 3Y
11.4
Median 5Y
16.3
Industry
16.6
Forward
9.5
vs History
74
vs Industry
58
Median 3Y
7.3
Median 5Y
9
Industry
11.4
vs History
15
vs Industry
40
Median 3Y
12.4
Median 5Y
12.2
Industry
16.3
vs History
87
vs Industry
50
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

G13 Competitors Multiples
Genting Singapore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Genting Singapore Ltd
SGX:G13
8.7B SGD 3.6 19.1 6.7 11.2
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
29.4B GBP 1.9 -132.9 19.1 64.2
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 22.7 19.4 19.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.4B HKD 3.8 17.7 17.6 17.6
MO
Sands China Ltd
HKEX:1928
167.7B HKD 3.1 23.5 20.7 20.7
US
DraftKings Inc
NASDAQ:DKNG
17.7B USD 3.2 -66.1 -455.3 -58.1
SE
Evolution AB (publ)
STO:EVO
126.3B SEK 5.3 10.3 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.9B USD 1.8 25.5 11 16.1
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153.4 6.2 10.6
US
Scientific Games Corp
F:TJW
8.1B EUR 2.9 23.8 17.3 17.3
P/E Multiple
Earnings Growth PEG
SG
Genting Singapore Ltd
SGX:G13
Average P/E: 36
19.1
3%
6.4
US
Las Vegas Sands Corp
NYSE:LVS
28.4
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -132.9
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.7
13%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.5
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.5
11%
2.3
US
MGM Resorts International
NYSE:MGM
153.4
1%
153.4
US
S
Scientific Games Corp
F:TJW
23.8
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Genting Singapore Ltd
SGX:G13
Average EV/EBITDA: 13.8
6.7
5%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
12.7
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.1
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.4
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
13%
1.4
MO
Sands China Ltd
HKEX:1928
20.7
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -455.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.3
15%
1.2