Genting Singapore Ltd
SGX:G13

Watchlist Manager
Genting Singapore Ltd Logo
Genting Singapore Ltd
SGX:G13
Watchlist
Price: 0.725 SGD Market Closed
Market Cap: 8.8B SGD

Relative Value

The Relative Value of one G13 stock under the Base Case scenario is 0.646 SGD. Compared to the current market price of 0.725 SGD, Genting Singapore Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G13 Relative Value
Base Case
0.646 SGD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
19
Median 3Y
4.5
Median 5Y
5.3
Industry
1.4
Forward
3.5
vs History
65
vs Industry
38
Median 3Y
19.3
Median 5Y
29.9
Industry
20
Forward
16.9
vs History
69
vs Industry
35
Median 3Y
11.2
Median 5Y
12.9
Industry
9.6
vs History
12
vs Industry
25
Median 3Y
21.3
Median 5Y
20.9
Industry
18.3
vs History
84
vs Industry
58
Median 3Y
1.3
Median 5Y
1.2
Industry
2.1
vs History
82
vs Industry
38
Median 3Y
3
Median 5Y
3.7
Industry
1.9
Forward
2.1
vs History
76
vs Industry
26
Median 3Y
8.1
Median 5Y
9.8
Industry
3.8
vs History
74
vs Industry
58
Median 3Y
7
Median 5Y
8.5
Industry
10.6
Forward
6
vs History
66
vs Industry
53
Median 3Y
11.4
Median 5Y
16.3
Industry
16.5
Forward
9.8
vs History
74
vs Industry
58
Median 3Y
7.3
Median 5Y
9
Industry
11.3
vs History
15
vs Industry
40
Median 3Y
12.4
Median 5Y
12.2
Industry
16.3
vs History
87
vs Industry
50
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

G13 Competitors Multiples
Genting Singapore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Genting Singapore Ltd
SGX:G13
8.8B SGD 3.7 19.2 6.8 11.4
US
Las Vegas Sands Corp
NYSE:LVS
44.9B USD 3.7 28.8 12.8 19.8
IE
Flutter Entertainment PLC
LSE:FLTR
28.3B GBP 1.8 -127.9 19 63.6
AU
Aristocrat Leisure Ltd
ASX:ALL
36B AUD 5.7 23 19.6 19.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.5B HKD 3.8 17.7 17.7 17.7
MO
Sands China Ltd
HKEX:1928
168.7B HKD 3.1 23.7 20.8 20.8
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.2 -64.9 -446.6 -57
SE
Evolution AB (publ)
STO:EVO
124.8B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.9B USD 1.8 25.6 11.1 16.1
US
MGM Resorts International
NYSE:MGM
10.3B USD 0.6 154.5 6.3 10.6
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.7 17.5 17.5
P/E Multiple
Earnings Growth PEG
SG
Genting Singapore Ltd
SGX:G13
Average P/E: 36.4
19.2
3%
6.4
US
Las Vegas Sands Corp
NYSE:LVS
28.8
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -127.9
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
23
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.7
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.6
12%
2.1
US
MGM Resorts International
NYSE:MGM
154.5
3%
51.5
US
S
Scientific Games Corp
F:TJW
24.7
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Genting Singapore Ltd
SGX:G13
Average EV/EBITDA: 13.9
6.8
5%
1.4
US
Las Vegas Sands Corp
NYSE:LVS
12.8
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
20.8
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -446.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.3
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2