Genting Singapore Ltd
SGX:G13

Watchlist Manager
Genting Singapore Ltd Logo
Genting Singapore Ltd
SGX:G13
Watchlist
Price: 0.725 SGD -2.03% Market Closed
Market Cap: 8.8B SGD

Relative Value

The Relative Value of one G13 stock under the Base Case scenario is 0.745 SGD. Compared to the current market price of 0.725 SGD, Genting Singapore Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G13 Relative Value
Base Case
0.745 SGD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
19
Median 3Y
5
Median 5Y
5.3
Industry
1.4
Forward
3.3
vs History
79
vs Industry
38
Median 3Y
19.8
Median 5Y
33.3
Industry
19.1
Forward
14
vs History
80
vs Industry
35
Median 3Y
11.8
Median 5Y
14.3
Industry
9.4
vs History
42
vs Industry
25
Median 3Y
20.9
Median 5Y
20.6
Industry
18.2
vs History
84
vs Industry
58
Median 3Y
1.3
Median 5Y
1.2
Industry
2.1
vs History
87
vs Industry
38
Median 3Y
3.5
Median 5Y
3.7
Industry
1.9
Forward
1.9
vs History
85
vs Industry
26
Median 3Y
9.5
Median 5Y
11.1
Industry
3.8
vs History
85
vs Industry
58
Median 3Y
8
Median 5Y
8.8
Industry
10.7
Forward
4.9
vs History
80
vs Industry
53
Median 3Y
12.4
Median 5Y
18.7
Industry
16.3
Forward
7.8
vs History
85
vs Industry
58
Median 3Y
8.1
Median 5Y
9
Industry
11.5
vs History
36
vs Industry
40
Median 3Y
12.2
Median 5Y
11.4
Industry
16.9
vs History
80
vs Industry
50
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

G13 Competitors Multiples
Genting Singapore Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Genting Singapore Ltd
SGX:G13
8.8B SGD 3.5 15.1 5.4 8.7
IE
Flutter Entertainment PLC
LSE:FLTR
33.1B GBP 2.4 770.5 18.4 41.7
AU
Aristocrat Leisure Ltd
ASX:ALL
42.6B AUD 6.4 32.7 22.6 22.6
US
Las Vegas Sands Corp
NYSE:LVS
27.3B USD 2.4 20.9 9.2 14.6
US
DraftKings Inc
NASDAQ:DKNG
17.1B USD 3.6 -33.8 -54.7 -29.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
126B HKD 2.9 14.4 9.4 13.6
MO
Sands China Ltd
HKEX:1928
114.9B HKD 2.1 14.2 9.1 14
SE
Evolution AB (publ)
STO:EVO
139.6B SEK 5.7 10.4 7.7 8.5
ZA
Sun International Ltd
JSE:SUI
10.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 12.7 5.5 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.8 8.9 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Genting Singapore Ltd
SGX:G13
Average EV/EBITDA: 10.7
5.4
9%
0.6
IE
Flutter Entertainment PLC
LSE:FLTR
18.4
38%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
22.6
17%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
9.2
12%
0.8
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54.7 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.4
14%
0.7
MO
Sands China Ltd
HKEX:1928
9.1
14%
0.6
SE
Evolution AB (publ)
STO:EVO
7.7
8%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.5
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9
7%
1.3