Don Agro International Ltd
SGX:GRQ
Intrinsic Value
Don Agro International Ltd. is an investment holding company, which engages in the cultivation of agricultural crops and production of raw milk in Russia. [ Read More ]
The intrinsic value of one GRQ stock under the Base Case scenario is 0.17 SGD. Compared to the current market price of 0.13 SGD, Don Agro International Ltd is Undervalued by 25%.
Valuation Backtest
Don Agro International Ltd
Run backtest to discover the historical profit from buying and selling GRQ stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Don Agro International Ltd
| Current Assets | 25.7m |
| Cash & Short-Term Investments | 2.3m |
| Receivables | 1.3m |
| Other Current Assets | 22.1m |
| Non-Current Assets | 53.5m |
| PP&E | 53.1m |
| Intangibles | 436k |
| Other Non-Current Assets | 14k |
| Current Liabilities | 11.7m |
| Accounts Payable | 5.6m |
| Short-Term Debt | 3.9m |
| Other Current Liabilities | 2.1m |
| Non-Current Liabilities | 10.2m |
| Long-Term Debt | 5m |
| Other Non-Current Liabilities | 5.2m |
Earnings Waterfall
Don Agro International Ltd
|
Revenue
|
31m
SGD
|
|
Cost of Revenue
|
-31.6m
SGD
|
|
Gross Profit
|
-668k
SGD
|
|
Operating Expenses
|
-1m
SGD
|
|
Operating Income
|
-1.7m
SGD
|
|
Other Expenses
|
-2.6m
SGD
|
|
Net Income
|
-4.3m
SGD
|
Free Cash Flow Analysis
Don Agro International Ltd
GRQ Profitability Score
Profitability Due Diligence
Don Agro International Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Don Agro International Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
GRQ Solvency Score
Solvency Due Diligence
Don Agro International Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Don Agro International Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRQ Price Targets Summary
Don Agro International Ltd
According to Wall Street analysts, the average 1-year price target for GRQ is 0.64 SGD .
Shareholder Return
GRQ Price
Don Agro International Ltd
| Average Annual Return | 7.88% |
| Standard Deviation of Annual Returns | 49.2% |
| Max Drawdown | -72% |
| Market Capitalization | 19.5m SGD |
| Shares Outstanding | 150 273 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Don Agro International Ltd. is an investment holding company, which engages in the cultivation of agricultural crops and production of raw milk in Russia. The firm is engaged in the cultivation of agricultural crops and production of raw milk. The company operates under two segments, namely Crops and Livestock. Crops Segment includes production and sale of agriculture produce in the Russian Federation, mainly winter wheat, sunflower and corn. Livestock segment includes the breeding of dairy cows for milk production and sale of livestock. Its operations are principally located in the Rostov region. Its second operating division in the Volgograd region. The company has a total controlled land bank of 67,340 hectares, of which more than 54,420 hectares are arable land. The company owns approximately 17,200 hectares of its controlled land bank. The firm's subsidiary is Don Agro LLC and it operates three production divisions in the Rostov region, namely, the Northern production division, the Western production division and the Eastern production division.
Contact
IPO
Employees
Officers
The intrinsic value of one GRQ stock under the Base Case scenario is 0.17 SGD.
Compared to the current market price of 0.13 SGD, Don Agro International Ltd is Undervalued by 25%.
You don't have any saved screeners yet
