D

Don Agro International Ltd
SGX:GRQ

Watchlist Manager
Don Agro International Ltd
SGX:GRQ
Watchlist
Price: 0.2 SGD 25% Market Closed
Market Cap: 30.1m SGD

Intrinsic Value

The intrinsic value of one GRQ stock under the Base Case scenario is 0.19 SGD. Compared to the current market price of 0.2 SGD, Don Agro International Ltd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRQ Intrinsic Value
0.19 SGD
Overvaluation 5%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Don Agro International Ltd

What is Valuation History?
Compare GRQ to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRQ?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Don Agro International Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Don Agro International Ltd

Balance Sheet Decomposition
Don Agro International Ltd

Current Assets 27.7m
Cash & Short-Term Investments 27.6m
Receivables 76k
Non-Current Assets 71.8m
PP&E 8k
Other Non-Current Assets 71.8m
Efficiency

Free Cash Flow Analysis
Don Agro International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Don Agro International Ltd

Revenue
31m SGD
Cost of Revenue
-31.6m SGD
Gross Profit
-638k SGD
Operating Expenses
-2.2m SGD
Operating Income
-2.8m SGD
Other Expenses
-14m SGD
Net Income
-16.8m SGD
Fundamental Scores

GRQ Profitability Score
Profitability Due Diligence

Don Agro International Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Declining Gross Margin
Declining ROIC
Low 3Y Average Gross Margin
28/100
Profitability
Score

Don Agro International Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

GRQ Solvency Score
Solvency Due Diligence

Don Agro International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Don Agro International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRQ Price Targets Summary
Don Agro International Ltd

There are no price targets for GRQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRQ stock?

The intrinsic value of one GRQ stock under the Base Case scenario is 0.19 SGD.

Is GRQ stock undervalued or overvalued?

Compared to the current market price of 0.2 SGD, Don Agro International Ltd is Overvalued by 5%.

Back to Top