D

Don Agro International Ltd
SGX:GRQ

Watchlist Manager
Don Agro International Ltd
SGX:GRQ
Watchlist
Price: 0.16 SGD -20% Market Closed
Market Cap: 24m SGD

Relative Value

There is not enough data to reliably calculate the relative value of GRQ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRQ Relative Value
Base Case
Not Available
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-5
Industry
16.8
Forward
2.8
vs History
46
vs Industry
25
Median 3Y
13.7
Median 5Y
11.7
Industry
10.3
vs History
17
vs Industry
7
Median 3Y
18.8
Median 5Y
-18
Industry
17.9
vs History
61
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
vs Industry
43
Median 3Y
0.9
Median 5Y
0.1
Industry
1.2
vs History
31
vs Industry
55
Median 3Y
3.3
Median 5Y
-3.8
Industry
4.9
vs History
vs Industry
13
Median 3Y
18.9
Median 5Y
11.1
Industry
10.4
vs History
3
vs Industry
71
Median 3Y
-13.3
Median 5Y
-17.2
Industry
13.7
vs History
vs Industry
30
Median 3Y
1.3
Median 5Y
-1.1
Industry
11.2
vs History
vs Industry
14
Median 3Y
-2.1
Median 5Y
-14.2
Industry
15.4
vs History
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

GRQ Competitors Multiples
Don Agro International Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Don Agro International Ltd
SGX:GRQ
24m SGD 0.8 -1.4 -16.6 1.3
US
Archer-Daniels-Midland Co
XETRA:ADM
25.3B EUR 0.4 26.7 13.4 23.2
MY
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
105B MYR 853.9 2 469.6 2 009 2 465.5
SG
Wilmar International Ltd
SGX:F34
18.2B SGD 0.2 12 3.9 6.1
CN
Tongwei Co Ltd
SSE:600438
92.5B CNY 1 -10.5 -16.9 -16.9
US
Bunge Ltd
NYSE:BG
11.7B USD 0.2 8.5 6.8 8.8
US
Ingredion Inc
NYSE:INGR
8.3B USD 1.1 12.3 7.1 8.5
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.9B MYR 1.9 18.7 11.5 20.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
45.2B CNY 0.4 16.3 21.5 21.5
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.2 16.7 14.7 19.1
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 1 51.8 11.1 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
D
Don Agro International Ltd
SGX:GRQ
Average EV/EBITDA: 233.2
Negative Multiple: -16.6
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.4
11%
1.2
MY
N
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
2 009
N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -16.9 N/A N/A
US
Bunge Ltd
NYSE:BG
6.8
11%
0.6
US
Ingredion Inc
NYSE:INGR
7.1
4%
1.8
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.5
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
21.5
91%
0.2
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
11.1
23%
0.5